Software Service, Inc.
3733.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥13,554,000 | ¥8,599,000 | ¥11,096,000 | ¥9,049,000 |
| % Growth | 57.6% | -22.5% | 22.6% | – |
| Cost of Goods Sold | ¥10,238,000 | ¥6,302,000 | ¥7,853,000 | ¥6,576,000 |
| Gross Profit | ¥3,316,000 | ¥2,297,000 | ¥3,243,000 | ¥2,473,000 |
| % Margin | 24.5% | 26.7% | 29.2% | 27.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥781,000 | ¥718,000 | ¥779,000 | ¥662,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1,000 | ¥0 | ¥0 |
| Operating Expenses | ¥781,000 | ¥719,000 | ¥779,000 | ¥662,000 |
| Operating Income | ¥2,535,000 | ¥1,578,000 | ¥2,464,000 | ¥1,811,000 |
| % Margin | 18.7% | 18.4% | 22.2% | 20% |
| Other Income/Exp. Net | ¥27,000 | ¥41,000 | ¥7,000 | ¥9,000 |
| Pre-Tax Income | ¥2,562,000 | ¥1,619,000 | ¥2,471,000 | ¥1,820,000 |
| Tax Expense | ¥562,000 | ¥488,000 | ¥749,000 | ¥560,000 |
| Net Income | ¥2,000,000 | ¥1,131,000 | ¥1,721,000 | ¥1,260,000 |
| % Margin | 14.8% | 13.2% | 15.5% | 13.9% |
| EPS | 382.03 | 215.99 | 328.89 | 240.88 |
| % Growth | 76.9% | -34.3% | 36.5% | – |
| EPS Diluted | 382.03 | 215.99 | 328.89 | 240.88 |
| Weighted Avg Shares Out | 5,235 | 5,236 | 5,233 | 5,231 |
| Weighted Avg Shares Out Dil | 5,235 | 5,236 | 5,233 | 5,231 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17,000 | ¥4,000 | ¥7,000 | ¥1,000 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥151,000 | ¥162,750 | ¥265,000 | ¥321,000 |
| EBITDA | ¥2,711,000 | ¥1,741,750 | ¥2,736,000 | ¥2,140,000 |
| % Margin | 20% | 20.3% | 24.7% | 23.6% |