DIGITAL PLUS, Inc.
3691.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥933,135 | ¥838,500 | ¥665,463 | ¥623,885 |
| % Growth | 11.3% | 26% | 6.7% | – |
| Cost of Goods Sold | ¥235,261 | ¥124,402 | ¥98,488 | ¥29,337 |
| Gross Profit | ¥697,874 | ¥714,098 | ¥566,975 | ¥594,548 |
| % Margin | 74.8% | 85.2% | 85.2% | 95.3% |
| R&D Expenses | ¥0 | ¥0 | ¥16,848 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥750,860 | ¥659,020 | ¥695,885 | ¥489,076 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥1,094 | ¥131,828 | ¥27,198 |
| Operating Expenses | ¥750,860 | ¥657,926 | ¥844,561 | ¥516,274 |
| Operating Income | -¥52,986 | ¥56,172 | -¥277,586 | ¥78,274 |
| % Margin | -5.7% | 6.7% | -41.7% | 12.5% |
| Other Income/Exp. Net | ¥16,751 | ¥85,000 | ¥21,549 | -¥228,407 |
| Pre-Tax Income | -¥36,235 | ¥83,217 | -¥256,037 | -¥150,133 |
| Tax Expense | ¥45,479 | ¥718 | -¥2,364 | ¥51,790 |
| Net Income | -¥71,251 | ¥21,171 | -¥289,154 | -¥201,924 |
| % Margin | -7.6% | 2.5% | -43.5% | -32.4% |
| EPS | -16.73 | 5.74 | -80.53 | -55.68 |
| % Growth | -391.5% | 107.1% | -44.6% | – |
| EPS Diluted | -16.73 | 5.74 | -80.53 | -55.68 |
| Weighted Avg Shares Out | 4,258 | 3,688 | 3,591 | 3,626 |
| Weighted Avg Shares Out Dil | 4,258 | 3,688 | 3,591 | 3,626 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,994 | ¥53,071 | ¥25,008 | ¥462 |
| Interest Expense | ¥36,365 | ¥26,025 | ¥3,459 | ¥2,266 |
| Depreciation & Amortization | ¥52,502 | ¥40,027 | ¥86,986 | ¥22,761 |
| EBITDA | ¥52,632 | ¥137,452 | -¥165,592 | -¥125,212 |
| % Margin | 5.6% | 16.4% | -24.9% | -20.1% |