ZIGExN Co., Ltd.
3679.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥7,017 | ¥6,759 | ¥6,913 | ¥6,265 |
| % Growth | 3.8% | -2.2% | 10.3% | – |
| Cost of Goods Sold | ¥1,393 | ¥1,264 | ¥1,196 | ¥1,171 |
| Gross Profit | ¥5,624 | ¥5,495 | ¥5,717 | ¥5,094 |
| % Margin | 80.1% | 81.3% | 82.7% | 81.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | -¥3,399 | ¥0 |
| SG&A Expenses | ¥4,186 | ¥4,075 | ¥4,128 | ¥3,805 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥6,817 | ¥0 |
| Other Operating Expenses | ¥0 | ¥4 | ¥0 | ¥0 |
| Operating Expenses | ¥4,186 | ¥4,079 | ¥4,128 | ¥3,805 |
| Operating Income | ¥1,438 | ¥1,416 | ¥1,589 | ¥1,289 |
| % Margin | 20.5% | 20.9% | 23% | 20.6% |
| Other Income/Exp. Net | ¥32 | -¥7 | -¥38 | ¥58 |
| Pre-Tax Income | ¥1,470 | ¥1,409 | ¥1,551 | ¥1,347 |
| Tax Expense | ¥452 | ¥437 | ¥493 | ¥427 |
| Net Income | ¥1,011 | ¥971 | ¥1,073 | ¥913 |
| % Margin | 14.4% | 14.4% | 15.5% | 14.6% |
| EPS | 10.13 | 9.69 | 10.67 | 9.09 |
| % Growth | 4.5% | -9.2% | 17.4% | – |
| EPS Diluted | 10.12 | 9.68 | 10.63 | 9.09 |
| Weighted Avg Shares Out | 100 | 100 | 101 | 101 |
| Weighted Avg Shares Out Dil | 100 | 100 | 101 | 101 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥39 | ¥3 | ¥25 | ¥7 |
| Interest Expense | ¥3 | ¥11 | ¥14 | -¥12 |
| Depreciation & Amortization | ¥415 | ¥379 | ¥375 | ¥346 |
| EBITDA | ¥1,889 | ¥1,795 | ¥1,940 | ¥1,673 |
| % Margin | 26.9% | 26.6% | 28.1% | 26.7% |