ZIGExN Co., Ltd.
3679.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥44,073,134 | ¥64,949,245 | ¥50,708,052 | ¥32,544,936 |
| - Cash | ¥14,295,000 | ¥13,241,000 | ¥9,953,000 | ¥8,588,000 |
| + Debt | ¥5,203,000 | ¥4,523,000 | ¥6,593,000 | ¥2,897,000 |
| Enterprise Value | ¥34,981,134 | ¥56,231,245 | ¥47,348,052 | ¥26,853,936 |
| Revenue | ¥25,450,000 | ¥23,249,000 | ¥18,709,000 | ¥15,272,000 |
| % Growth | 9.5% | 24.3% | 22.5% | – |
| Gross Profit | ¥20,905,000 | ¥18,633,000 | ¥15,551,000 | ¥12,779,000 |
| % Margin | 82.1% | 80.1% | 83.1% | 83.7% |
| EBITDA | ¥7,085,000 | ¥6,720,000 | ¥5,237,000 | ¥4,245,000 |
| % Margin | 27.8% | 28.9% | 28% | 27.8% |
| Net Income | ¥3,872,000 | ¥3,800,000 | ¥2,930,000 | ¥2,262,000 |
| % Margin | 15.2% | 16.3% | 15.7% | 14.8% |
| EPS Diluted | 38.08 | 36.45 | 27.85 | 20.92 |
| % Growth | 4.5% | 30.9% | 33.1% | – |
| Operating Cash Flow | ¥7,331,000 | ¥6,841,000 | ¥5,706,000 | ¥3,847,000 |
| Capital Expenditures | -¥160,000 | -¥866,000 | -¥1,023,000 | -¥853,000 |
| Free Cash Flow | ¥7,171,000 | ¥5,975,000 | ¥4,683,000 | ¥2,994,000 |