MEDIA DO Co., Ltd.
3678.T · JPX
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | ¥102 | ¥94 | ¥102 | ¥105 |
| % Growth | 8.4% | -7.5% | -2.9% | – |
| Cost of Goods Sold | ¥91 | ¥83 | ¥91 | ¥95 |
| Gross Profit | ¥10 | ¥11 | ¥11 | ¥10 |
| % Margin | 10.2% | 11.5% | 10.8% | 9.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥6 |
| SG&A Expenses | ¥8 | ¥8 | ¥8 | ¥6 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥0 | ¥1 | ¥1 | ¥1 |
| Operating Expenses | ¥8 | ¥9 | ¥9 | ¥7 |
| Operating Income | ¥2 | ¥2 | ¥2 | ¥3 |
| % Margin | 2.4% | 2.2% | 2.4% | 2.7% |
| Other Income/Exp. Net | -¥1 | -¥2 | -¥1 | -¥0 |
| Pre-Tax Income | ¥2 | ¥0 | ¥2 | ¥2 |
| Tax Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Net Income | ¥1 | -¥0 | ¥1 | ¥2 |
| % Margin | 1.3% | -0.3% | 1% | 1.5% |
| EPS | 90.04 | -21.06 | 68.35 | 99.7 |
| % Growth | 527.5% | -130.8% | -31.4% | – |
| EPS Diluted | 90.04 | -21.06 | 68.34 | 99.63 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥1 | ¥1 | ¥1 |
| EBITDA | ¥3 | ¥2 | ¥3 | ¥4 |
| % Margin | 3.2% | 1.9% | 3% | 3.4% |