MEDIA DO Co., Ltd.
3678.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Market Cap | – | ¥25,590,490 | ¥24,091,244 | ¥20,110,457 |
| - Cash | ¥14,405,000 | ¥13,427,000 | ¥13,591,000 | ¥11,557,000 |
| + Debt | ¥1,589,000 | ¥3,347,000 | ¥3,865,000 | ¥4,253,000 |
| Enterprise Value | – | ¥15,510,490 | ¥14,365,244 | ¥12,806,457 |
| Revenue | ¥27,853,000 | ¥26,011,000 | ¥26,472,000 | ¥24,385,000 |
| % Growth | 7.1% | -1.7% | 8.6% | – |
| Gross Profit | ¥2,494,000 | ¥2,299,000 | ¥2,707,000 | ¥2,722,000 |
| % Margin | 9% | 8.8% | 10.2% | 11.2% |
| EBITDA | ¥1,074,000 | ¥1,486,000 | ¥632,000 | ¥925,750 |
| % Margin | 3.9% | 5.7% | 2.4% | 3.8% |
| Net Income | ¥508,000 | ¥818,000 | ¥452,000 | ¥392,000 |
| % Margin | 1.8% | 3.1% | 1.7% | 1.6% |
| EPS Diluted | 33.48 | 53.99 | 29.78 | 25.85 |
| % Growth | -38% | 81.3% | 15.2% | – |
| Operating Cash Flow | – | ¥0 | ¥0 | ¥0 |
| Capital Expenditures | – | ¥0 | ¥0 | ¥0 |
| Free Cash Flow | – | ¥0 | ¥0 | ¥0 |