MEDIA DO Co., Ltd.
3678.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥28 | ¥26 | ¥26 | ¥24 |
| % Growth | 7.1% | -1.7% | 8.6% | – |
| Cost of Goods Sold | ¥25 | ¥24 | ¥24 | ¥22 |
| Gross Profit | ¥2 | ¥2 | ¥3 | ¥3 |
| % Margin | 9% | 8.8% | 10.2% | 11.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥2 | ¥2 | ¥2 | ¥2 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥0 | -¥0 |
| Operating Expenses | ¥2 | ¥2 | ¥2 | ¥2 |
| Operating Income | ¥1 | ¥1 | ¥1 | ¥1 |
| % Margin | 2.7% | 2.5% | 3% | 2.4% |
| Other Income/Exp. Net | ¥0 | ¥1 | -¥0 | ¥0 |
| Pre-Tax Income | ¥1 | ¥1 | ¥0 | ¥1 |
| Tax Expense | ¥0 | ¥0 | -¥0 | ¥0 |
| Net Income | ¥1 | ¥1 | ¥0 | ¥0 |
| % Margin | 1.8% | 3.1% | 1.7% | 1.6% |
| EPS | 33.48 | 53.99 | 29.78 | 25.84 |
| % Growth | -38% | 81.3% | 15.2% | – |
| EPS Diluted | 33.48 | 53.99 | 29.78 | 25.85 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥1 | ¥1 | ¥1 | ¥1 |
| % Margin | 3.9% | 5.7% | 2.4% | 3.8% |