Ateam Inc.
3662.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥23,917,000 | ¥23,917,000 | ¥27,552,000 | ¥31,790,000 |
| % Growth | 0% | -13.2% | -13.3% | – |
| Cost of Goods Sold | ¥3,395,000 | ¥3,546,000 | ¥5,062,000 | ¥8,463,000 |
| Gross Profit | ¥20,522,000 | ¥20,371,000 | ¥22,490,000 | ¥23,327,000 |
| % Margin | 85.8% | 85.2% | 81.6% | 73.4% |
| R&D Expenses | ¥0 | ¥54,000 | ¥109,000 | ¥89,000 |
| G&A Expenses | ¥0 | ¥7,269,000 | ¥8,700,000 | ¥9,466,000 |
| SG&A Expenses | ¥19,676,000 | ¥19,808,000 | ¥21,836,000 | ¥23,464,000 |
| Sales & Mktg Exp. | ¥0 | ¥12,539,000 | ¥13,136,000 | ¥13,998,000 |
| Other Operating Expenses | ¥1,000 | -¥53,000 | ¥0 | ¥72,000 |
| Operating Expenses | ¥19,677,000 | ¥19,809,000 | ¥21,945,000 | ¥23,625,000 |
| Operating Income | ¥845,000 | ¥562,000 | ¥543,000 | -¥298,000 |
| % Margin | 3.5% | 2.3% | 2% | -0.9% |
| Other Income/Exp. Net | ¥1,028,000 | ¥590,000 | -¥111,000 | -¥436,000 |
| Pre-Tax Income | ¥1,873,000 | ¥1,152,000 | ¥432,000 | -¥734,000 |
| Tax Expense | ¥819,000 | ¥199,000 | ¥288,000 | ¥602,000 |
| Net Income | ¥1,036,000 | ¥953,000 | ¥143,000 | -¥1,336,000 |
| % Margin | 4.3% | 4% | 0.5% | -4.2% |
| EPS | 55.73 | 51.34 | 7.71 | -71.63 |
| % Growth | 8.6% | 565.9% | 110.8% | – |
| EPS Diluted | 50.05 | 51.34 | 7.71 | -71.63 |
| Weighted Avg Shares Out | 20,699 | 18,561 | 18,551 | 18,652 |
| Weighted Avg Shares Out Dil | 20,699 | 18,561 | 18,551 | 18,652 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,000 | ¥0 | ¥102,000 | ¥34,000 |
| Interest Expense | ¥1,000 | ¥10,000 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥148,000 | ¥148,000 | ¥571,000 | ¥420,000 |
| EBITDA | ¥994,000 | ¥1,308,000 | ¥1,005,000 | -¥314,000 |
| % Margin | 4.2% | 5.5% | 3.6% | -1% |