m-up holdings, Inc.
3661.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥26 | ¥19 | ¥16 | ¥14 |
| % Growth | 38.8% | 16.6% | 17.4% | – |
| Cost of Goods Sold | ¥18 | ¥13 | ¥11 | ¥9 |
| Gross Profit | ¥8 | ¥6 | ¥5 | ¥4 |
| % Margin | 30.3% | 32.6% | 31.6% | 32% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥4 | ¥3 | ¥3 | ¥3 |
| Sales & Mktg Exp. | ¥2 | ¥1 | ¥1 | ¥1 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥4 | ¥3 | ¥3 | ¥3 |
| Operating Income | ¥4 | ¥3 | ¥2 | ¥2 |
| % Margin | 15.8% | 15.3% | 13% | 12.4% |
| Other Income/Exp. Net | -¥1 | -¥0 | -¥0 | ¥0 |
| Pre-Tax Income | ¥3 | ¥3 | ¥2 | ¥2 |
| Tax Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Net Income | ¥2 | ¥1 | ¥1 | ¥1 |
| % Margin | 6.5% | 8% | 6.9% | 7.2% |
| EPS | 46.56 | 41.05 | 30.23 | 27.02 |
| % Growth | 13.4% | 35.8% | 11.9% | – |
| EPS Diluted | 46.03 | 40.51 | 29.87 | 26.82 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥1 | ¥0 | ¥0 |
| EBITDA | ¥4 | ¥3 | ¥3 | ¥2 |
| % Margin | 14% | 18% | 16.1% | 15.1% |