Medical Net, Inc.
3645.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,561 | ¥1,655 | ¥1,509 | ¥1,554 |
| % Growth | -5.7% | 9.7% | -2.9% | – |
| Cost of Goods Sold | ¥1,054 | ¥1,156 | ¥1,034 | ¥1,020 |
| Gross Profit | ¥507 | ¥499 | ¥475 | ¥534 |
| % Margin | 32.5% | 30.2% | 31.5% | 34.4% |
| R&D Expenses | ¥0 | ¥0 | ¥12 | ¥4 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥482 | ¥461 | ¥450 | ¥482 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥2 |
| Operating Expenses | ¥482 | ¥461 | ¥462 | ¥484 |
| Operating Income | ¥24 | ¥39 | ¥13 | ¥50 |
| % Margin | 1.5% | 2.3% | 0.8% | 3.2% |
| Other Income/Exp. Net | ¥28 | ¥36 | -¥121 | ¥16 |
| Pre-Tax Income | ¥52 | ¥74 | -¥108 | ¥66 |
| Tax Expense | ¥18 | -¥5 | ¥10 | ¥35 |
| Net Income | ¥22 | ¥77 | -¥128 | ¥18 |
| % Margin | 1.4% | 4.7% | -8.5% | 1.2% |
| EPS | 2.4 | 8.62 | -14.28 | 1.99 |
| % Growth | -72.2% | 160.4% | -817.6% | – |
| EPS Diluted | 2.4 | 8.62 | -14.28 | 1.99 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥0 | ¥2 | ¥0 |
| Interest Expense | ¥3 | ¥3 | ¥3 | ¥3 |
| Depreciation & Amortization | ¥19 | ¥19 | ¥21 | ¥18 |
| EBITDA | ¥74 | -¥256 | -¥84 | ¥70 |
| % Margin | 4.8% | -15.5% | -5.6% | 4.5% |