Axel Mark Inc.
3624.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥973,566 | ¥1,584,443 | ¥2,144,815 | ¥2,671,554 |
| % Growth | -38.6% | -26.1% | -19.7% | – |
| Cost of Goods Sold | ¥868,785 | ¥1,495,192 | ¥1,923,245 | ¥2,353,389 |
| Gross Profit | ¥104,781 | ¥89,251 | ¥221,570 | ¥318,164 |
| % Margin | 10.8% | 5.6% | 10.3% | 11.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥625,064 | ¥394,703 | ¥0 | ¥302,409 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥320,444 | ¥2,559 |
| Operating Expenses | ¥625,064 | ¥394,703 | ¥320,444 | ¥304,968 |
| Operating Income | -¥520,283 | -¥305,452 | -¥98,874 | ¥13,196 |
| % Margin | -53.4% | -19.3% | -4.6% | 0.5% |
| Other Income/Exp. Net | -¥246,347 | -¥82,165 | -¥2,597 | -¥109,051 |
| Pre-Tax Income | -¥766,630 | -¥387,617 | -¥101,471 | -¥95,855 |
| Tax Expense | -¥3,498 | ¥950 | ¥950 | ¥4,773 |
| Net Income | -¥763,131 | -¥388,567 | -¥102,421 | -¥100,629 |
| % Margin | -78.4% | -24.5% | -4.8% | -3.8% |
| EPS | -49.58 | -36.5 | -9.63 | -10.24 |
| % Growth | -35.8% | -279% | 6% | – |
| EPS Diluted | -49.58 | -36.5 | -9.63 | -10.24 |
| Weighted Avg Shares Out | 15,391 | 10,646 | 10,634 | 9,827 |
| Weighted Avg Shares Out Dil | 15,391 | 10,646 | 10,634 | 9,827 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,039 | ¥638 | ¥677 | ¥1,112 |
| Interest Expense | ¥101 | ¥1,588 | ¥2,803 | ¥1,999 |
| Depreciation & Amortization | ¥8,641 | ¥16,445 | ¥7,253 | ¥4,198 |
| EBITDA | -¥757,885 | -¥371,173 | -¥94,217 | -¥91,658 |
| % Margin | -77.8% | -23.4% | -4.4% | -3.4% |