Axel Mark Inc.
3624.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥974 | ¥1,584 | ¥2,145 | ¥2,672 |
| % Growth | -38.6% | -26.1% | -19.7% | – |
| Cost of Goods Sold | ¥869 | ¥1,495 | ¥1,923 | ¥2,353 |
| Gross Profit | ¥105 | ¥89 | ¥222 | ¥318 |
| % Margin | 10.8% | 5.6% | 10.3% | 11.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥625 | ¥395 | ¥0 | ¥302 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥320 | ¥3 |
| Operating Expenses | ¥625 | ¥395 | ¥320 | ¥305 |
| Operating Income | -¥520 | -¥305 | -¥99 | ¥13 |
| % Margin | -53.4% | -19.3% | -4.6% | 0.5% |
| Other Income/Exp. Net | -¥246 | -¥82 | -¥3 | -¥109 |
| Pre-Tax Income | -¥767 | -¥388 | -¥101 | -¥96 |
| Tax Expense | -¥3 | ¥1 | ¥1 | ¥5 |
| Net Income | -¥763 | -¥389 | -¥102 | -¥101 |
| % Margin | -78.4% | -24.5% | -4.8% | -3.8% |
| EPS | -49.58 | -36.5 | -9.63 | -10.24 |
| % Growth | -35.8% | -279% | 6% | – |
| EPS Diluted | -49.58 | -36.5 | -9.63 | -10.24 |
| Weighted Avg Shares Out | 15 | 11 | 11 | 10 |
| Weighted Avg Shares Out Dil | 15 | 11 | 11 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥1 | ¥1 | ¥1 |
| Interest Expense | ¥0 | ¥2 | ¥3 | ¥2 |
| Depreciation & Amortization | ¥9 | ¥16 | ¥7 | ¥4 |
| EBITDA | -¥758 | -¥371 | -¥94 | -¥92 |
| % Margin | -77.8% | -23.4% | -4.4% | -3.4% |