Hogy Medical Co.,Ltd.
3593.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥39,138 | ¥39,100 | ¥38,981 | ¥36,778 |
| % Growth | 0.1% | 0.3% | 6% | – |
| Cost of Goods Sold | ¥26,517 | ¥26,609 | ¥23,241 | ¥21,361 |
| Gross Profit | ¥12,621 | ¥12,491 | ¥15,740 | ¥15,417 |
| % Margin | 32.2% | 31.9% | 40.4% | 41.9% |
| R&D Expenses | ¥0 | ¥297 | ¥379 | ¥444 |
| G&A Expenses | ¥7,351 | ¥7,233 | ¥7,316 | ¥7,412 |
| SG&A Expenses | ¥8,993 | ¥8,322 | ¥8,436 | ¥8,476 |
| Sales & Mktg Exp. | ¥1,120 | ¥1,089 | ¥1,120 | ¥1,064 |
| Other Operating Expenses | ¥168 | ¥275 | ¥290 | ¥361 |
| Operating Expenses | ¥9,161 | ¥8,894 | ¥9,105 | ¥9,281 |
| Operating Income | ¥3,460 | ¥4,169 | ¥6,634 | ¥6,135 |
| % Margin | 8.8% | 10.7% | 17% | 16.7% |
| Other Income/Exp. Net | -¥526 | -¥94 | -¥445 | ¥151 |
| Pre-Tax Income | ¥2,934 | ¥4,075 | ¥6,189 | ¥6,286 |
| Tax Expense | ¥1,413 | ¥1,282 | ¥1,904 | ¥1,951 |
| Net Income | ¥1,520 | ¥2,804 | ¥4,316 | ¥4,370 |
| % Margin | 3.9% | 7.2% | 11.1% | 11.9% |
| EPS | 67.95 | 115.54 | 177.93 | 152.99 |
| % Growth | -41.2% | -35.1% | 16.3% | – |
| EPS Diluted | 67.95 | 115.54 | 177.93 | 152.99 |
| Weighted Avg Shares Out | 22 | 24 | 24 | 29 |
| Weighted Avg Shares Out Dil | 22 | 24 | 24 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥214 | ¥249 | ¥106 | ¥39 |
| Interest Expense | ¥70 | ¥23 | ¥29 | ¥6 |
| Depreciation & Amortization | ¥5,741 | ¥6,607 | ¥3,617 | ¥4,115 |
| EBITDA | ¥8,748 | ¥10,706 | ¥9,835 | ¥10,251 |
| % Margin | 22.4% | 27.4% | 25.2% | 27.9% |