Hogy Medical Co.,Ltd.
3593.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥9,482 | ¥9,375 | ¥9,122 | ¥10,397 |
| % Growth | 1.1% | 2.8% | -12.3% | – |
| Cost of Goods Sold | ¥6,515 | ¥6,109 | ¥6,398 | ¥6,859 |
| Gross Profit | ¥2,967 | ¥3,266 | ¥2,724 | ¥3,538 |
| % Margin | 31.3% | 34.8% | 29.9% | 34% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥699 | ¥0 |
| SG&A Expenses | ¥2,640 | ¥2,315 | ¥2,341 | ¥2,216 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥1,120 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1 | ¥100 | -¥1 |
| Operating Expenses | ¥2,640 | ¥2,316 | ¥2,441 | ¥2,215 |
| Operating Income | ¥327 | ¥950 | ¥283 | ¥1,323 |
| % Margin | 3.4% | 10.1% | 3.1% | 12.7% |
| Other Income/Exp. Net | -¥87 | ¥51 | -¥1,181 | -¥92 |
| Pre-Tax Income | ¥240 | ¥1,001 | -¥898 | ¥1,231 |
| Tax Expense | ¥65 | ¥269 | ¥318 | ¥362 |
| Net Income | ¥175 | ¥732 | -¥1,216 | ¥869 |
| % Margin | 1.8% | 7.8% | -13.3% | 8.4% |
| EPS | 8.12 | 33.95 | -52.93 | 40.32 |
| % Growth | -76.1% | 164.1% | -231.3% | – |
| EPS Diluted | 8.12 | 33.95 | -52.93 | 40.32 |
| Weighted Avg Shares Out | 22 | 22 | 23 | 22 |
| Weighted Avg Shares Out Dil | 22 | 22 | 23 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥38 | ¥42 | ¥58 | ¥33 |
| Interest Expense | ¥27 | ¥28 | ¥26 | ¥0 |
| Depreciation & Amortization | ¥1,295 | ¥1,277 | ¥1,496 | ¥1,414 |
| EBITDA | ¥1,561 | ¥2,228 | ¥1,908 | ¥2,736 |
| % Margin | 16.5% | 23.8% | 20.9% | 26.3% |