Hogy Medical Co.,Ltd.
3593.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥39,138,000 | ¥39,100,000 | ¥38,981,000 | ¥36,778,000 |
| % Growth | 0.1% | 0.3% | 6% | – |
| Cost of Goods Sold | ¥26,517,000 | ¥26,609,000 | ¥23,241,000 | ¥21,361,000 |
| Gross Profit | ¥12,621,000 | ¥12,491,000 | ¥15,740,000 | ¥15,417,000 |
| % Margin | 32.2% | 31.9% | 40.4% | 41.9% |
| R&D Expenses | ¥0 | ¥297,000 | ¥379,000 | ¥444,000 |
| G&A Expenses | ¥7,351,000 | ¥7,233,000 | ¥7,316,000 | ¥7,412,000 |
| SG&A Expenses | ¥8,993,000 | ¥8,322,000 | ¥8,436,000 | ¥8,476,000 |
| Sales & Mktg Exp. | ¥1,120,000 | ¥1,089,000 | ¥1,120,000 | ¥1,064,000 |
| Other Operating Expenses | ¥168,000 | ¥275,000 | ¥290,000 | ¥361,000 |
| Operating Expenses | ¥9,161,000 | ¥8,894,000 | ¥9,105,000 | ¥9,281,000 |
| Operating Income | ¥3,460,000 | ¥4,169,000 | ¥6,634,000 | ¥6,135,000 |
| % Margin | 8.8% | 10.7% | 17% | 16.7% |
| Other Income/Exp. Net | -¥526,000 | -¥94,000 | -¥445,000 | ¥151,000 |
| Pre-Tax Income | ¥2,934,000 | ¥4,075,000 | ¥6,189,000 | ¥6,286,000 |
| Tax Expense | ¥1,413,000 | ¥1,282,000 | ¥1,904,000 | ¥1,951,000 |
| Net Income | ¥1,520,000 | ¥2,804,000 | ¥4,316,000 | ¥4,370,000 |
| % Margin | 3.9% | 7.2% | 11.1% | 11.9% |
| EPS | 67.95 | 115.54 | 177.93 | 152.99 |
| % Growth | -41.2% | -35.1% | 16.3% | – |
| EPS Diluted | 67.95 | 115.54 | 177.93 | 152.99 |
| Weighted Avg Shares Out | 22,370 | 24,268 | 24,257 | 28,564 |
| Weighted Avg Shares Out Dil | 22,370 | 24,268 | 24,257 | 28,564 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥214,000 | ¥249,000 | ¥106,000 | ¥39,000 |
| Interest Expense | ¥70,000 | ¥23,000 | ¥29,000 | ¥6,000 |
| Depreciation & Amortization | ¥5,741,000 | ¥6,607,000 | ¥3,617,000 | ¥4,115,000 |
| EBITDA | ¥8,748,000 | ¥10,706,000 | ¥9,835,000 | ¥10,251,000 |
| % Margin | 22.4% | 27.4% | 25.2% | 27.9% |