Kusuri No Aoki Holdings Co., Ltd.
3549.T · JPX
11/30/2025 | 8/20/2025 | 5/31/2025 | 5/20/2025 | |
|---|---|---|---|---|
| Revenue | ¥140 | ¥140 | ¥130 | – |
| % Growth | 0.2% | 7.8% | – | – |
| Cost of Goods Sold | ¥107 | ¥106 | ¥98 | – |
| Gross Profit | ¥33 | ¥34 | ¥32 | – |
| % Margin | 23.7% | 24.1% | 24.5% | – |
| R&D Expenses | ¥0 | ¥0 | ¥0 | – |
| G&A Expenses | ¥0 | ¥0 | ¥0 | – |
| SG&A Expenses | ¥27 | ¥30 | ¥25 | – |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | – |
| Other Operating Expenses | ¥0 | -¥0 | ¥0 | – |
| Operating Expenses | ¥27 | ¥30 | ¥25 | – |
| Operating Income | ¥6 | ¥7 | ¥7 | – |
| % Margin | 4.4% | 5.2% | 5.1% | – |
| Other Income/Exp. Net | ¥0 | -¥0 | -¥2 | – |
| Pre-Tax Income | ¥6 | ¥7 | ¥5 | – |
| Tax Expense | ¥2 | ¥2 | ¥1 | – |
| Net Income | ¥5 | ¥5 | ¥4 | – |
| % Margin | 3.3% | 3.6% | 3% | – |
| EPS | 47.47 | 50.24 | 37.56 | – |
| % Growth | -5.5% | 33.8% | – | – |
| EPS Diluted | 47.47 | 50.24 | 37.54 | – |
| Weighted Avg Shares Out | 0 | 0 | 0 | – |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | – |
| Interest Expense | ¥0 | ¥0 | ¥0 | – |
| Depreciation & Amortization | ¥4 | ¥4 | ¥4 | – |
| EBITDA | ¥10 | ¥11 | ¥9 | – |
| % Margin | 7.4% | 7.9% | 7.3% | – |