Kusuri No Aoki Holdings Co., Ltd.
3549.T · JPX
11/30/2025 | 8/20/2025 | 5/31/2025 | 5/20/2025 | |
|---|---|---|---|---|
| Revenue | ¥140,073 | ¥139,735 | ¥129,587 | – |
| % Growth | 0.2% | 7.8% | – | – |
| Cost of Goods Sold | ¥106,845 | ¥106,126 | ¥97,782 | – |
| Gross Profit | ¥33,228 | ¥33,609 | ¥31,805 | – |
| % Margin | 23.7% | 24.1% | 24.5% | – |
| R&D Expenses | ¥0 | ¥0 | ¥0 | – |
| G&A Expenses | ¥0 | ¥0 | ¥0 | – |
| SG&A Expenses | ¥26,997 | ¥29,712 | ¥25,151 | – |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | – |
| Other Operating Expenses | ¥0 | -¥39 | ¥0 | – |
| Operating Expenses | ¥26,997 | ¥29,673 | ¥25,151 | – |
| Operating Income | ¥6,231 | ¥7,263 | ¥6,654 | – |
| % Margin | 4.4% | 5.2% | 5.1% | – |
| Other Income/Exp. Net | ¥44 | -¥35 | -¥1,597 | – |
| Pre-Tax Income | ¥6,275 | ¥7,228 | ¥5,057 | – |
| Tax Expense | ¥1,669 | ¥2,195 | ¥1,206 | – |
| Net Income | ¥4,606 | ¥5,033 | ¥3,851 | – |
| % Margin | 3.3% | 3.6% | 3% | – |
| EPS | 47.47 | 50.24 | 37.56 | – |
| % Growth | -5.5% | 33.8% | – | – |
| EPS Diluted | 47.47 | 50.24 | 37.54 | – |
| Weighted Avg Shares Out | 97 | 100 | 103 | – |
| Weighted Avg Shares Out Dil | 97 | 100 | 103 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥54 | ¥60 | ¥15 | – |
| Interest Expense | ¥310 | ¥252 | ¥162 | – |
| Depreciation & Amortization | ¥3,838 | ¥3,610 | ¥3,679 | – |
| EBITDA | ¥10,423 | ¥11,089 | ¥9,499 | – |
| % Margin | 7.4% | 7.9% | 7.3% | – |