GA technologies Co., Ltd.
3491.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥248,947,000 | ¥189,883,000 | ¥146,647,000 | ¥113,569,000 |
| % Growth | 31.1% | 29.5% | 29.1% | – |
| Cost of Goods Sold | ¥206,783,000 | ¥159,148,000 | ¥124,025,000 | ¥97,050,000 |
| Gross Profit | ¥42,164,000 | ¥30,735,000 | ¥22,622,000 | ¥16,519,000 |
| % Margin | 16.9% | 16.2% | 15.4% | 14.5% |
| R&D Expenses | ¥0 | ¥0 | ¥184,000 | ¥135,000 |
| G&A Expenses | ¥0 | ¥26,678,000 | ¥20,448,000 | ¥8,308,000 |
| SG&A Expenses | ¥34,865,000 | ¥26,678,000 | ¥20,448,000 | ¥13,317,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥5,009,000 |
| Other Operating Expenses | ¥0 | ¥179,000 | -¥183,000 | ¥2,038,000 |
| Operating Expenses | ¥34,865,000 | ¥26,857,000 | ¥20,449,000 | ¥15,490,000 |
| Operating Income | ¥7,299,000 | ¥3,878,000 | ¥2,211,000 | ¥1,102,000 |
| % Margin | 2.9% | 2% | 1.5% | 1% |
| Other Income/Exp. Net | -¥1,120,000 | -¥735,000 | -¥626,000 | -¥625,000 |
| Pre-Tax Income | ¥6,179,000 | ¥3,143,000 | ¥1,585,000 | ¥477,000 |
| Tax Expense | ¥2,161,000 | ¥1,288,000 | ¥566,000 | ¥92,000 |
| Net Income | ¥3,890,000 | ¥1,841,000 | ¥1,010,000 | ¥384,000 |
| % Margin | 1.6% | 1% | 0.7% | 0.3% |
| EPS | 97.8 | 49.91 | 27.51 | 10.67 |
| % Growth | 96% | 81.4% | 157.8% | – |
| EPS Diluted | 97.36 | 49.64 | 26.97 | 10.39 |
| Weighted Avg Shares Out | 39,776 | 36,810 | 36,715 | 36,000 |
| Weighted Avg Shares Out Dil | 39,957 | 37,107 | 37,445 | 36,965 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥54,000 | ¥8,000 | ¥11,000 | ¥4,000 |
| Interest Expense | ¥969,000 | ¥746,000 | ¥637,000 | ¥542,000 |
| Depreciation & Amortization | ¥5,961,000 | ¥5,600,000 | ¥5,257,000 | ¥4,685,000 |
| EBITDA | ¥13,111,000 | ¥9,489,000 | ¥7,478,000 | ¥5,501,000 |
| % Margin | 5.3% | 5% | 5.1% | 4.8% |