GA technologies Co., Ltd.
3491.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥79,421,000 | ¥58,748,000 | ¥62,456,000 | ¥48,322,000 |
| % Growth | 35.2% | -5.9% | 29.2% | – |
| Cost of Goods Sold | ¥66,807,000 | ¥48,681,000 | ¥51,574,000 | ¥39,721,000 |
| Gross Profit | ¥12,614,000 | ¥10,067,000 | ¥10,882,000 | ¥8,601,000 |
| % Margin | 15.9% | 17.1% | 17.4% | 17.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥11,267,000 | ¥8,334,000 | ¥7,873,000 | ¥7,391,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥77,000 | ¥0 | ¥0 |
| Operating Expenses | ¥11,267,000 | ¥8,257,000 | ¥7,873,000 | ¥7,391,000 |
| Operating Income | ¥1,347,000 | ¥1,733,000 | ¥3,009,000 | ¥1,210,000 |
| % Margin | 1.7% | 2.9% | 4.8% | 2.5% |
| Other Income/Exp. Net | -¥444,000 | -¥210,000 | -¥284,000 | -¥260,000 |
| Pre-Tax Income | ¥903,000 | ¥1,600,000 | ¥2,725,000 | ¥950,000 |
| Tax Expense | ¥58,000 | ¥701,000 | ¥988,000 | ¥414,000 |
| Net Income | ¥874,000 | ¥859,000 | ¥1,695,000 | ¥462,000 |
| % Margin | 1.1% | 1.5% | 2.7% | 1% |
| EPS | 21.18 | 20.93 | 43.48 | 12.51 |
| % Growth | 1.2% | -51.9% | 247.6% | – |
| EPS Diluted | 20.81 | 20.62 | 43.43 | 12.5 |
| Weighted Avg Shares Out | 0 | 41,075 | 38,964 | 36,930 |
| Weighted Avg Shares Out Dil | 0 | 41,656 | 39,007 | 36,960 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥39,000 | ¥4,000 | ¥10,000 | ¥1,000 |
| Interest Expense | ¥232,000 | ¥214,000 | ¥263,000 | ¥260,000 |
| Depreciation & Amortization | ¥1,494,000 | ¥1,439,000 | ¥1,487,000 | ¥1,541,000 |
| EBITDA | ¥2,630,000 | ¥3,250,000 | ¥4,476,000 | ¥2,751,000 |
| % Margin | 3.3% | 5.5% | 7.2% | 5.7% |