NIHON CHOUZAI Co.,Ltd.
3341.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥360,512,000 | ¥340,310,000 | ¥313,318,000 | ¥299,392,000 |
| % Growth | 5.9% | 8.6% | 4.7% | – |
| Cost of Goods Sold | ¥303,147,000 | ¥283,073,000 | ¥259,674,000 | ¥246,969,000 |
| Gross Profit | ¥57,365,000 | ¥57,237,000 | ¥53,644,000 | ¥52,423,000 |
| % Margin | 15.9% | 16.8% | 17.1% | 17.5% |
| R&D Expenses | ¥0 | ¥2,765,000 | ¥3,065,000 | ¥3,411,000 |
| G&A Expenses | ¥455,000 | ¥455,000 | ¥511,000 | ¥527,000 |
| SG&A Expenses | ¥51,125,000 | ¥25,801,000 | ¥25,838,000 | ¥26,396,000 |
| Sales & Mktg Exp. | ¥26,761,000 | ¥25,346,000 | ¥25,327,000 | ¥25,869,000 |
| Other Operating Expenses | ¥0 | ¥19,529,000 | ¥17,154,000 | ¥16,026,000 |
| Operating Expenses | ¥51,125,000 | ¥48,095,000 | ¥46,057,000 | ¥45,833,000 |
| Operating Income | ¥6,240,000 | ¥9,142,000 | ¥7,586,000 | ¥6,589,000 |
| % Margin | 1.7% | 2.7% | 2.4% | 2.2% |
| Other Income/Exp. Net | -¥3,390,000 | -¥4,005,000 | ¥257,000 | -¥372,000 |
| Pre-Tax Income | ¥2,850,000 | ¥5,137,000 | ¥7,843,000 | ¥6,217,000 |
| Tax Expense | ¥1,459,000 | ¥2,584,000 | ¥3,384,000 | ¥2,511,000 |
| Net Income | ¥1,391,000 | ¥2,553,000 | ¥4,458,000 | ¥3,705,000 |
| % Margin | 0.4% | 0.8% | 1.4% | 1.2% |
| EPS | 46.54 | 85.34 | 148.9 | 123.55 |
| % Growth | -45.5% | -42.7% | 20.5% | – |
| EPS Diluted | 46.54 | 85.34 | 148.9 | 123.55 |
| Weighted Avg Shares Out | 29,891 | 29,917 | 29,940 | 29,987 |
| Weighted Avg Shares Out Dil | 29,891 | 29,917 | 29,940 | 29,987 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥460,000 | ¥355,000 | ¥266,000 | ¥295,000 |
| Depreciation & Amortization | ¥9,670,000 | ¥9,163,000 | ¥8,818,000 | ¥8,540,000 |
| EBITDA | ¥12,966,000 | ¥14,655,000 | ¥16,928,000 | ¥15,051,000 |
| % Margin | 3.6% | 4.3% | 5.4% | 5% |