NIHON CHOUZAI Co.,Ltd.
3341.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥97,469,000 | ¥94,155,000 | ¥90,713,000 | ¥94,224,000 |
| % Growth | 3.5% | 3.8% | -3.7% | – |
| Cost of Goods Sold | ¥81,990,000 | ¥79,144,000 | ¥76,353,000 | ¥78,352,000 |
| Gross Profit | ¥15,479,000 | ¥15,011,000 | ¥14,360,000 | ¥15,872,000 |
| % Margin | 15.9% | 15.9% | 15.8% | 16.8% |
| R&D Expenses | ¥0 | ¥0 | ¥3,133,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥12,910,000 | ¥13,402,000 | ¥11,854,000 | ¥12,726,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥12,090,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥3,133,000 | -¥164,000 |
| Operating Expenses | ¥12,910,000 | ¥13,402,000 | ¥11,854,000 | ¥12,562,000 |
| Operating Income | ¥2,569,000 | ¥1,609,000 | ¥2,506,000 | ¥3,310,000 |
| % Margin | 2.6% | 1.7% | 2.8% | 3.5% |
| Other Income/Exp. Net | -¥2,054,000 | -¥145,000 | -¥1,742,000 | -¥1,985,000 |
| Pre-Tax Income | ¥515,000 | ¥1,464,000 | ¥764,000 | ¥1,325,000 |
| Tax Expense | ¥121,000 | ¥751,000 | -¥10,000 | ¥665,000 |
| Net Income | ¥395,000 | ¥712,000 | ¥774,000 | ¥660,000 |
| % Margin | 0.4% | 0.8% | 0.9% | 0.7% |
| EPS | 13.22 | 23.83 | 25.9 | 22.09 |
| % Growth | -44.5% | -8% | 17.2% | – |
| EPS Diluted | 13.22 | 23.83 | 25.9 | 22.09 |
| Weighted Avg Shares Out | 29,882 | 29,876 | 29,887 | 29,875 |
| Weighted Avg Shares Out Dil | 29,882 | 29,876 | 29,887 | 29,875 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥144,000 | ¥116,000 | ¥127,000 | ¥121,000 |
| Depreciation & Amortization | ¥2,261,000 | ¥2,200,000 | ¥2,784,000 | ¥2,225,000 |
| EBITDA | ¥2,921,000 | ¥3,781,000 | ¥3,674,000 | ¥3,671,000 |
| % Margin | 3% | 4% | 4.1% | 3.9% |