Recomm Co., Ltd.
3323.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥13,088,331 | ¥11,687,272 | ¥9,510,397 | ¥8,920,222 |
| % Growth | 12% | 22.9% | 6.6% | – |
| Cost of Goods Sold | ¥10,209,974 | ¥8,812,767 | ¥7,078,000 | ¥6,313,032 |
| Gross Profit | ¥2,878,357 | ¥2,874,505 | ¥2,432,397 | ¥2,607,190 |
| % Margin | 22% | 24.6% | 25.6% | 29.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥2,810,006 | ¥2,234,550 | ¥2,218,727 |
| SG&A Expenses | ¥2,457,629 | ¥2,810,006 | ¥2,234,550 | ¥2,019,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥204,892 | -¥252,740 | ¥175,005 |
| Operating Expenses | ¥2,457,629 | ¥2,605,114 | ¥1,981,810 | ¥2,194,005 |
| Operating Income | ¥420,728 | ¥269,391 | ¥450,182 | ¥389,000 |
| % Margin | 3.2% | 2.3% | 4.7% | 4.4% |
| Other Income/Exp. Net | ¥27,190 | ¥242,000 | ¥292,000 | ¥69,185 |
| Pre-Tax Income | ¥447,918 | ¥307,168 | ¥490,602 | ¥457,648 |
| Tax Expense | ¥116,706 | ¥164,198 | ¥125,575 | ¥177,996 |
| Net Income | ¥232,178 | ¥83,943 | ¥314,848 | ¥351,545 |
| % Margin | 1.8% | 0.7% | 3.3% | 3.9% |
| EPS | 2.87 | 1.03 | 3.88 | 4.32 |
| % Growth | 178.6% | -73.5% | -10.2% | – |
| EPS Diluted | 2.87 | 1.03 | 3.88 | 4.32 |
| Weighted Avg Shares Out | 80,897 | 81,220 | 81,220 | 81,386 |
| Weighted Avg Shares Out Dil | 80,897 | 81,220 | 81,220 | 81,386 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥91,409 | ¥24,065 | ¥8,311 | ¥53,272 |
| Interest Expense | ¥85,119 | ¥57,235 | ¥38,679 | ¥37,661 |
| Depreciation & Amortization | ¥275,248 | ¥176,146 | ¥146,465 | ¥157,479 |
| EBITDA | ¥774,565 | ¥464,083 | ¥689,742 | ¥619,135 |
| % Margin | 5.9% | 4% | 7.3% | 6.9% |