Recomm Co., Ltd.
3323.T · JPX
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥13,088 | ¥11,687 | ¥9,510 | ¥8,920 |
| % Growth | 12% | 22.9% | 6.6% | – |
| Cost of Goods Sold | ¥10,210 | ¥8,813 | ¥7,078 | ¥6,313 |
| Gross Profit | ¥2,878 | ¥2,875 | ¥2,432 | ¥2,607 |
| % Margin | 22% | 24.6% | 25.6% | 29.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥2,810 | ¥2,235 | ¥2,219 |
| SG&A Expenses | ¥2,458 | ¥2,810 | ¥2,235 | ¥2,019 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥205 | -¥253 | ¥175 |
| Operating Expenses | ¥2,458 | ¥2,605 | ¥1,982 | ¥2,194 |
| Operating Income | ¥421 | ¥269 | ¥450 | ¥389 |
| % Margin | 3.2% | 2.3% | 4.7% | 4.4% |
| Other Income/Exp. Net | ¥27 | ¥242 | ¥292 | ¥69 |
| Pre-Tax Income | ¥448 | ¥307 | ¥491 | ¥458 |
| Tax Expense | ¥117 | ¥164 | ¥126 | ¥178 |
| Net Income | ¥232 | ¥84 | ¥315 | ¥352 |
| % Margin | 1.8% | 0.7% | 3.3% | 3.9% |
| EPS | 2.87 | 1.03 | 3.88 | 4.32 |
| % Growth | 178.6% | -73.5% | -10.2% | – |
| EPS Diluted | 2.87 | 1.03 | 3.88 | 4.32 |
| Weighted Avg Shares Out | 81 | 81 | 81 | 81 |
| Weighted Avg Shares Out Dil | 81 | 81 | 81 | 81 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥91 | ¥24 | ¥8 | ¥53 |
| Interest Expense | ¥85 | ¥57 | ¥39 | ¥38 |
| Depreciation & Amortization | ¥275 | ¥176 | ¥146 | ¥157 |
| EBITDA | ¥775 | ¥464 | ¥690 | ¥619 |
| % Margin | 5.9% | 4% | 7.3% | 6.9% |