WIN-Partners Co., Ltd.
3183.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥21,653,154 | ¥22,085,824 | ¥20,970,807 | ¥21,486,427 |
| % Growth | -2% | 5.3% | -2.4% | – |
| Cost of Goods Sold | ¥19,090,690 | ¥19,508,521 | ¥18,338,415 | ¥18,957,748 |
| Gross Profit | ¥2,562,464 | ¥2,577,303 | ¥2,632,392 | ¥2,528,679 |
| % Margin | 11.8% | 11.7% | 12.6% | 11.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,797,742 | ¥1,875,836 | ¥1,887,398 | ¥1,712,801 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,797,742 | ¥1,875,836 | ¥1,887,398 | ¥1,712,801 |
| Operating Income | ¥764,722 | ¥701,467 | ¥744,994 | ¥815,878 |
| % Margin | 3.5% | 3.2% | 3.6% | 3.8% |
| Other Income/Exp. Net | ¥19,798 | ¥8,743 | ¥34,503 | ¥18,297 |
| Pre-Tax Income | ¥784,520 | ¥710,210 | ¥779,497 | ¥834,175 |
| Tax Expense | ¥252,623 | ¥229,319 | ¥171,422 | ¥269,498 |
| Net Income | ¥531,897 | ¥480,890 | ¥608,075 | ¥564,677 |
| % Margin | 2.5% | 2.2% | 2.9% | 2.6% |
| EPS | 19.15 | 16.98 | 21.14 | 19.63 |
| % Growth | 12.8% | -19.7% | 7.7% | – |
| EPS Diluted | 19.15 | 16.98 | 21.14 | 19.63 |
| Weighted Avg Shares Out | 27,777 | 28,321 | 28,761 | 28,763 |
| Weighted Avg Shares Out Dil | 27,777 | 28,321 | 28,761 | 28,763 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥14,505 | ¥12,493 | ¥9,082 | ¥6,171 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥67,004 | ¥71,158 | ¥42,469 | ¥59,221 |
| EBITDA | ¥851,523 | ¥781,368 | ¥777,874 | ¥893,395 |
| % Margin | 3.9% | 3.5% | 3.7% | 4.2% |