WIN-Partners Co., Ltd.
3183.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥21,653 | ¥22,086 | ¥20,971 | ¥21,486 |
| % Growth | -2% | 5.3% | -2.4% | – |
| Cost of Goods Sold | ¥19,091 | ¥19,509 | ¥18,338 | ¥18,958 |
| Gross Profit | ¥2,562 | ¥2,577 | ¥2,632 | ¥2,529 |
| % Margin | 11.8% | 11.7% | 12.6% | 11.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,798 | ¥1,876 | ¥1,887 | ¥1,713 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1,798 | ¥1,876 | ¥1,887 | ¥1,713 |
| Operating Income | ¥765 | ¥701 | ¥745 | ¥816 |
| % Margin | 3.5% | 3.2% | 3.6% | 3.8% |
| Other Income/Exp. Net | ¥20 | ¥9 | ¥35 | ¥18 |
| Pre-Tax Income | ¥785 | ¥710 | ¥779 | ¥834 |
| Tax Expense | ¥253 | ¥229 | ¥171 | ¥269 |
| Net Income | ¥532 | ¥481 | ¥608 | ¥565 |
| % Margin | 2.5% | 2.2% | 2.9% | 2.6% |
| EPS | 19.15 | 16.98 | 21.14 | 19.63 |
| % Growth | 12.8% | -19.7% | 7.7% | – |
| EPS Diluted | 19.15 | 16.98 | 21.14 | 19.63 |
| Weighted Avg Shares Out | 28 | 28 | 29 | 29 |
| Weighted Avg Shares Out Dil | 28 | 28 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥15 | ¥12 | ¥9 | ¥6 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥67 | ¥71 | ¥42 | ¥59 |
| EBITDA | ¥852 | ¥781 | ¥778 | ¥893 |
| % Margin | 3.9% | 3.5% | 3.7% | 4.2% |