WIN-Partners Co., Ltd.
3183.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥81,410 | ¥77,064 | ¥70,854 | ¥66,392 |
| % Growth | 5.6% | 8.8% | 6.7% | – |
| Cost of Goods Sold | ¥71,515 | ¥67,530 | ¥62,192 | ¥57,872 |
| Gross Profit | ¥9,895 | ¥9,534 | ¥8,662 | ¥8,520 |
| % Margin | 12.2% | 12.4% | 12.2% | 12.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥7,087 | ¥6,907 | ¥6,192 | ¥5,757 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥7,087 | ¥6,907 | ¥6,192 | ¥5,758 |
| Operating Income | ¥2,808 | ¥2,627 | ¥2,470 | ¥2,762 |
| % Margin | 3.4% | 3.4% | 3.5% | 4.2% |
| Other Income/Exp. Net | ¥56 | ¥93 | ¥475 | -¥108 |
| Pre-Tax Income | ¥2,865 | ¥2,720 | ¥2,945 | ¥2,655 |
| Tax Expense | ¥845 | ¥885 | ¥898 | ¥823 |
| Net Income | ¥2,019 | ¥1,836 | ¥2,047 | ¥1,832 |
| % Margin | 2.5% | 2.4% | 2.9% | 2.8% |
| EPS | 70.45 | 64.4 | 72.04 | 63.88 |
| % Growth | 9.4% | -10.6% | 12.8% | – |
| EPS Diluted | 70.45 | 64.4 | 72.04 | 63.88 |
| Weighted Avg Shares Out | 29 | 29 | 28 | 29 |
| Weighted Avg Shares Out Dil | 29 | 29 | 28 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥232 | ¥196 | ¥166 | ¥161 |
| EBITDA | ¥3,096 | ¥2,916 | ¥3,111 | ¥2,815 |
| % Margin | 3.8% | 3.8% | 4.4% | 4.2% |