Create SD Holdings Co., Ltd.
3148.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥457 | ¥422 | ¥381 | ¥351 |
| % Growth | 8.2% | 10.9% | 8.6% | – |
| Cost of Goods Sold | ¥338 | ¥312 | ¥278 | ¥255 |
| Gross Profit | ¥119 | ¥110 | ¥103 | ¥96 |
| % Margin | 26.1% | 26.1% | 27% | 27.3% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥85 | ¥80 | ¥73 |
| Sales & Mktg Exp. | ¥0 | ¥85 | ¥0 | ¥0 |
| Other Operating Expenses | ¥97 | ¥5 | ¥4 | ¥4 |
| Operating Expenses | ¥97 | ¥90 | ¥84 | ¥77 |
| Operating Income | ¥23 | ¥20 | ¥19 | ¥18 |
| % Margin | 4.9% | 4.8% | 5% | 5.2% |
| Other Income/Exp. Net | -¥1 | -¥1 | -¥0 | -¥0 |
| Pre-Tax Income | ¥22 | ¥19 | ¥19 | ¥18 |
| Tax Expense | ¥6 | ¥6 | ¥6 | ¥5 |
| Net Income | ¥16 | ¥14 | ¥13 | ¥13 |
| % Margin | 3.4% | 3.2% | 3.4% | 3.6% |
| EPS | 242.82 | 215.61 | 204.45 | 199.23 |
| % Growth | 12.6% | 5.5% | 2.6% | – |
| EPS Diluted | 242.82 | 215.6 | 204.45 | 199.23 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥6 | ¥5 | ¥4 | ¥4 |
| EBITDA | ¥28 | ¥25 | ¥23 | ¥22 |
| % Margin | 6.2% | 6% | 6.1% | 6.3% |