MatsukiyoCocokara & Co.
3088.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥1,062 | ¥1,023 | ¥951 | ¥730 |
| % Growth | 3.8% | 7.5% | 30.3% | – |
| Cost of Goods Sold | ¥689 | ¥668 | ¥622 | ¥490 |
| Gross Profit | ¥372 | ¥354 | ¥329 | ¥240 |
| % Margin | 35.1% | 34.6% | 34.6% | 32.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥254 | ¥244 | ¥182 |
| SG&A Expenses | ¥2 | ¥256 | ¥246 | ¥184 |
| Sales & Mktg Exp. | ¥2 | ¥2 | ¥2 | ¥2 |
| Other Operating Expenses | ¥288 | ¥22 | ¥21 | ¥15 |
| Operating Expenses | ¥290 | ¥278 | ¥267 | ¥199 |
| Operating Income | ¥82 | ¥76 | ¥62 | ¥41 |
| % Margin | 7.7% | 7.4% | 6.5% | 5.7% |
| Other Income/Exp. Net | ¥2 | ¥6 | ¥3 | ¥8 |
| Pre-Tax Income | ¥84 | ¥81 | ¥65 | ¥49 |
| Tax Expense | ¥29 | ¥29 | ¥24 | ¥15 |
| Net Income | ¥55 | ¥52 | ¥41 | ¥34 |
| % Margin | 5.2% | 5.1% | 4.3% | 4.7% |
| EPS | 133.85 | 125.31 | 96.02 | 93.81 |
| % Growth | 6.8% | 30.5% | 2.4% | – |
| EPS Diluted | 133.81 | 125.27 | 95.99 | 93.78 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥23 | ¥22 | ¥21 | ¥15 |
| EBITDA | ¥107 | ¥104 | ¥86 | ¥64 |
| % Margin | 10% | 10.1% | 9% | 8.8% |