MatsukiyoCocokara & Co.
3088.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥275 | ¥274 | ¥260 | ¥276 |
| % Growth | 0.7% | 5.2% | -5.7% | – |
| Cost of Goods Sold | ¥180 | ¥181 | ¥166 | ¥180 |
| Gross Profit | ¥96 | ¥93 | ¥94 | ¥96 |
| % Margin | 34.7% | 33.9% | 36% | 34.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥74 | ¥48 | ¥72 |
| SG&A Expenses | ¥75 | ¥74 | ¥51 | ¥72 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥2 | ¥0 |
| Other Operating Expenses | ¥0 | -¥2 | ¥23 | -¥0 |
| Operating Expenses | ¥75 | ¥73 | ¥73 | ¥72 |
| Operating Income | ¥21 | ¥20 | ¥20 | ¥24 |
| % Margin | 7.5% | 7.2% | 7.9% | 8.7% |
| Other Income/Exp. Net | ¥1 | ¥1 | -¥1 | ¥1 |
| Pre-Tax Income | ¥22 | ¥21 | ¥19 | ¥25 |
| Tax Expense | ¥8 | ¥8 | ¥6 | ¥9 |
| Net Income | ¥14 | ¥13 | ¥13 | ¥16 |
| % Margin | 4.9% | 4.7% | 5.2% | 5.9% |
| EPS | 34.12 | 32.3 | 33.34 | 40.3 |
| % Growth | 5.6% | -3.1% | -17.3% | – |
| EPS Diluted | 34.11 | 32.29 | 33.33 | 40.28 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥6 | ¥6 | ¥6 | ¥6 |
| EBITDA | ¥27 | ¥26 | ¥26 | ¥30 |
| % Margin | 9.9% | 9.6% | 10% | 10.7% |