JINS HOLDINGS Inc.
3046.T · JPX
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥97,215,000 | ¥82,999,000 | ¥73,264,000 | ¥66,901,000 |
| % Growth | 17.1% | 13.3% | 9.5% | – |
| Cost of Goods Sold | ¥24,324,000 | ¥18,554,000 | ¥17,001,000 | ¥14,770,000 |
| Gross Profit | ¥72,891,000 | ¥64,445,000 | ¥56,263,000 | ¥52,131,000 |
| % Margin | 75% | 77.6% | 76.8% | 77.9% |
| R&D Expenses | ¥0 | ¥0 | ¥60,000 | ¥167,000 |
| G&A Expenses | ¥0 | ¥50,358,000 | ¥45,809,000 | ¥42,522,000 |
| SG&A Expenses | ¥63,720,000 | ¥53,682,000 | ¥48,438,000 | ¥45,698,000 |
| Sales & Mktg Exp. | ¥0 | ¥3,354,000 | ¥2,629,000 | ¥3,176,000 |
| Other Operating Expenses | ¥2,000 | ¥2,927,000 | ¥2,918,000 | ¥2,950,000 |
| Operating Expenses | ¥63,722,000 | ¥56,609,000 | ¥51,416,000 | ¥48,815,000 |
| Operating Income | ¥12,093,000 | ¥7,837,000 | ¥4,847,000 | ¥3,315,000 |
| % Margin | 12.4% | 9.4% | 6.6% | 5% |
| Other Income/Exp. Net | -¥465,000 | -¥635,000 | -¥1,963,000 | -¥1,210,000 |
| Pre-Tax Income | ¥11,628,000 | ¥7,202,000 | ¥2,884,000 | ¥2,105,000 |
| Tax Expense | ¥3,298,000 | ¥2,530,000 | ¥1,122,000 | ¥1,354,000 |
| Net Income | ¥8,330,000 | ¥4,671,000 | ¥1,762,000 | ¥750,000 |
| % Margin | 8.6% | 5.6% | 2.4% | 1.1% |
| EPS | 356.88 | 199.87 | 75.49 | 32.13 |
| % Growth | 78.6% | 164.8% | 135% | – |
| EPS Diluted | 356.88 | 190.97 | 69.42 | 27.34 |
| Weighted Avg Shares Out | 23,341 | 23,340 | 23,340 | 23,340 |
| Weighted Avg Shares Out Dil | 23,341 | 24,427 | 24,951 | 25,497 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥25,000 | ¥17,000 | ¥52,000 | ¥86,000 |
| Interest Expense | ¥155,000 | ¥129,000 | ¥141,000 | ¥149,000 |
| Depreciation & Amortization | ¥2,946,000 | ¥2,926,000 | ¥2,918,000 | ¥2,950,000 |
| EBITDA | ¥14,730,000 | ¥10,260,000 | ¥5,943,000 | ¥5,204,000 |
| % Margin | 15.2% | 12.4% | 8.1% | 7.8% |