JINS HOLDINGS Inc.
3046.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥27,400,000 | ¥24,983,000 | ¥23,776,000 | ¥21,056,000 |
| % Growth | 9.7% | 5.1% | 12.9% | – |
| Cost of Goods Sold | ¥6,423,000 | ¥5,240,000 | ¥5,288,000 | ¥4,449,000 |
| Gross Profit | ¥20,977,000 | ¥19,743,000 | ¥18,488,000 | ¥16,607,000 |
| % Margin | 76.6% | 79% | 77.8% | 78.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥17,775,000 | ¥16,006,000 | ¥15,336,000 | ¥14,603,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1,000 | ¥0 | ¥0 | ¥1,000 |
| Operating Expenses | ¥17,776,000 | ¥16,006,000 | ¥15,336,000 | ¥14,604,000 |
| Operating Income | ¥3,201,000 | ¥3,737,000 | ¥3,152,000 | ¥2,003,000 |
| % Margin | 11.7% | 15% | 13.3% | 9.5% |
| Other Income/Exp. Net | -¥683,000 | -¥182,000 | ¥460,000 | -¥60,000 |
| Pre-Tax Income | ¥2,518,000 | ¥3,555,000 | ¥3,612,000 | ¥1,943,000 |
| Tax Expense | ¥473,000 | ¥1,055,000 | ¥1,144,000 | ¥626,000 |
| Net Income | ¥2,045,000 | ¥2,500,000 | ¥2,468,000 | ¥1,317,000 |
| % Margin | 7.5% | 10% | 10.4% | 6.3% |
| EPS | 87.61 | 107.11 | 105.74 | 56.43 |
| % Growth | -18.2% | 1.3% | 87.4% | – |
| EPS Diluted | 87.61 | 107.11 | 105.74 | 53.85 |
| Weighted Avg Shares Out | 23,342 | 23,341 | 23,341 | 24,457 |
| Weighted Avg Shares Out Dil | 23,342 | 23,341 | 23,341 | 24,457 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10,000 | ¥0 | ¥12,000 | ¥3,000 |
| Interest Expense | ¥42,000 | ¥20,000 | ¥58,000 | ¥35,000 |
| Depreciation & Amortization | ¥787,000 | ¥761,000 | ¥710,000 | ¥688,000 |
| EBITDA | ¥3,323,000 | ¥4,336,000 | ¥4,379,000 | ¥2,692,000 |
| % Margin | 12.1% | 17.4% | 18.4% | 12.8% |