JINS HOLDINGS Inc.
3046.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥27,400 | ¥24,983 | ¥23,776 | ¥21,056 |
| % Growth | 9.7% | 5.1% | 12.9% | – |
| Cost of Goods Sold | ¥6,423 | ¥5,240 | ¥5,288 | ¥4,449 |
| Gross Profit | ¥20,977 | ¥19,743 | ¥18,488 | ¥16,607 |
| % Margin | 76.6% | 79% | 77.8% | 78.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥17,775 | ¥16,006 | ¥15,336 | ¥14,603 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥17,776 | ¥16,006 | ¥15,336 | ¥14,604 |
| Operating Income | ¥3,201 | ¥3,737 | ¥3,152 | ¥2,003 |
| % Margin | 11.7% | 15% | 13.3% | 9.5% |
| Other Income/Exp. Net | -¥683 | -¥182 | ¥460 | -¥60 |
| Pre-Tax Income | ¥2,518 | ¥3,555 | ¥3,612 | ¥1,943 |
| Tax Expense | ¥473 | ¥1,055 | ¥1,144 | ¥626 |
| Net Income | ¥2,045 | ¥2,500 | ¥2,468 | ¥1,317 |
| % Margin | 7.5% | 10% | 10.4% | 6.3% |
| EPS | 87.61 | 107.11 | 105.74 | 56.43 |
| % Growth | -18.2% | 1.3% | 87.4% | – |
| EPS Diluted | 87.61 | 107.11 | 105.74 | 53.85 |
| Weighted Avg Shares Out | 23 | 23 | 23 | 24 |
| Weighted Avg Shares Out Dil | 23 | 23 | 23 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥10 | ¥0 | ¥12 | ¥3 |
| Interest Expense | ¥42 | ¥20 | ¥58 | ¥35 |
| Depreciation & Amortization | ¥787 | ¥761 | ¥710 | ¥688 |
| EBITDA | ¥3,323 | ¥4,336 | ¥4,379 | ¥2,692 |
| % Margin | 12.1% | 17.4% | 18.4% | 12.8% |