Kobe Bussan Co., Ltd.
3038.T · JPX
10/31/2025 | 10/31/2024 | 10/31/2023 | 10/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥551,701 | ¥507,883 | ¥461,546 | ¥406,813 |
| % Growth | 8.6% | 10% | 13.5% | – |
| Cost of Goods Sold | ¥486,557 | ¥449,470 | ¥408,827 | ¥360,217 |
| Gross Profit | ¥65,144 | ¥58,413 | ¥52,719 | ¥46,596 |
| % Margin | 11.8% | 11.5% | 11.4% | 11.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥8,468 | ¥8,003 | ¥7,504 |
| SG&A Expenses | ¥25,265 | ¥10,031 | ¥9,538 | ¥8,837 |
| Sales & Mktg Exp. | ¥0 | ¥1,563 | ¥1,535 | ¥1,333 |
| Other Operating Expenses | ¥0 | ¥14,032 | ¥12,457 | ¥9,934 |
| Operating Expenses | ¥25,265 | ¥24,063 | ¥21,995 | ¥18,771 |
| Operating Income | ¥39,879 | ¥34,350 | ¥30,717 | ¥27,820 |
| % Margin | 7.2% | 6.8% | 6.7% | 6.8% |
| Other Income/Exp. Net | ¥6,740 | -¥2,937 | -¥761 | ¥3,205 |
| Pre-Tax Income | ¥46,619 | ¥31,413 | ¥29,956 | ¥31,025 |
| Tax Expense | ¥14,741 | ¥9,970 | ¥9,395 | ¥10,192 |
| Net Income | ¥31,878 | ¥21,443 | ¥20,560 | ¥20,832 |
| % Margin | 5.8% | 4.2% | 4.5% | 5.1% |
| EPS | 143.98 | 97.06 | 93.59 | 95.35 |
| % Growth | 48.3% | 3.7% | -1.8% | – |
| EPS Diluted | 143.11 | 96.57 | 92.51 | 93.87 |
| Weighted Avg Shares Out | 221 | 221 | 220 | 218 |
| Weighted Avg Shares Out Dil | 223 | 222 | 222 | 222 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥860 | ¥679 | ¥872 | ¥279 |
| Interest Expense | ¥23 | ¥29 | ¥58 | ¥86 |
| Depreciation & Amortization | ¥6,641 | ¥6,449 | ¥5,195 | ¥4,901 |
| EBITDA | ¥53,281 | ¥37,925 | ¥35,211 | ¥36,011 |
| % Margin | 9.7% | 7.5% | 7.6% | 8.9% |