Suzhou Kematek Inc
301611.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥274 | CN¥273 | CN¥248 | CN¥241 |
| % Growth | 0.4% | 9.9% | 2.8% | – |
| Cost of Goods Sold | CN¥134 | CN¥137 | CN¥106 | CN¥119 |
| Gross Profit | CN¥140 | CN¥136 | CN¥142 | CN¥122 |
| % Margin | 51.1% | 49.8% | 57.1% | 50.6% |
| R&D Expenses | CN¥29 | CN¥25 | CN¥20 | CN¥16 |
| G&A Expenses | CN¥0 | CN¥15 | CN¥14 | CN¥16 |
| SG&A Expenses | CN¥31 | CN¥21 | CN¥19 | CN¥23 |
| Sales & Mktg Exp. | CN¥0 | CN¥6 | CN¥5 | CN¥7 |
| Other Operating Expenses | CN¥9 | -CN¥7 | CN¥5 | -CN¥11 |
| Operating Expenses | CN¥68 | CN¥39 | CN¥44 | CN¥28 |
| Operating Income | CN¥71 | CN¥97 | CN¥98 | CN¥94 |
| % Margin | 26.1% | 35.5% | 39.6% | 39.1% |
| Other Income/Exp. Net | CN¥5 | -CN¥1 | CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥76 | CN¥96 | CN¥98 | CN¥94 |
| Tax Expense | CN¥5 | CN¥11 | CN¥11 | CN¥9 |
| Net Income | CN¥73 | CN¥85 | CN¥87 | CN¥85 |
| % Margin | 26.6% | 31.1% | 35.1% | 35.3% |
| EPS | 0.17 | 0.19 | 0.2 | 0.195 |
| % Growth | -10.5% | -5% | 2.4% | – |
| EPS Diluted | 0.17 | 0.19 | 0.2 | 0.195 |
| Weighted Avg Shares Out | 436 | 436 | 435 | 436 |
| Weighted Avg Shares Out Dil | 436 | 436 | 435 | 436 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Interest Expense | CN¥1 | CN¥0 | CN¥0 | CN¥1 |
| Depreciation & Amortization | CN¥0 | CN¥17 | CN¥12 | CN¥12 |
| EBITDA | CN¥77 | CN¥106 | CN¥115 | CN¥92 |
| % Margin | 28.1% | 38.8% | 46.2% | 38.2% |