Suzhou Kematek Inc
301611.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CN¥25,707 | CN¥13,333 | CN¥13,433 | CN¥11,967 |
| - Cash | CN¥212 | CN¥133 | CN¥190 | CN¥94 |
| + Debt | CN¥124 | CN¥270 | CN¥134 | CN¥83 |
| Enterprise Value | CN¥25,619 | CN¥13,470 | CN¥13,378 | CN¥11,956 |
| Revenue | CN¥857 | CN¥480 | CN¥462 | CN¥345 |
| % Growth | 78.5% | 3.9% | 34% | – |
| Gross Profit | CN¥488 | CN¥186 | CN¥190 | CN¥144 |
| % Margin | 56.9% | 38.8% | 41.1% | 41.8% |
| EBITDA | CN¥387 | CN¥121 | CN¥126 | CN¥98 |
| % Margin | 45.1% | 25.1% | 27.2% | 28.4% |
| Net Income | CN¥311 | CN¥82 | CN¥93 | CN¥67 |
| % Margin | 36.3% | 17% | 20.2% | 19.4% |
| EPS Diluted | 0.71 | 0.23 | 0.26 | 0.21 |
| % Growth | 208.7% | -11.5% | 23.8% | – |
| Operating Cash Flow | CN¥230 | CN¥47 | CN¥56 | CN¥2 |
| Capital Expenditures | -CN¥244 | -CN¥253 | -CN¥163 | -CN¥74 |
| Free Cash Flow | -CN¥15 | -CN¥206 | -CN¥106 | -CN¥72 |