Xinxiang Richful Lube Additive Co., Ltd
300910.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥889 | CN¥813 | CN¥849 | CN¥857 |
| % Growth | 9.3% | -4.2% | -0.9% | – |
| Cost of Goods Sold | CN¥578 | CN¥510 | CN¥548 | CN¥556 |
| Gross Profit | CN¥310 | CN¥303 | CN¥301 | CN¥301 |
| % Margin | 34.9% | 37.3% | 35.4% | 35.1% |
| R&D Expenses | CN¥27 | CN¥40 | CN¥20 | CN¥53 |
| G&A Expenses | CN¥0 | CN¥46 | CN¥48 | CN¥25 |
| SG&A Expenses | CN¥60 | CN¥65 | CN¥63 | CN¥26 |
| Sales & Mktg Exp. | CN¥0 | CN¥19 | CN¥16 | CN¥0 |
| Other Operating Expenses | CN¥6 | -CN¥2 | -CN¥10 | -CN¥28 |
| Operating Expenses | CN¥92 | CN¥104 | CN¥73 | CN¥50 |
| Operating Income | CN¥218 | CN¥200 | CN¥228 | CN¥251 |
| % Margin | 24.5% | 24.6% | 26.8% | 29.2% |
| Other Income/Exp. Net | CN¥22 | CN¥0 | CN¥0 | -CN¥1 |
| Pre-Tax Income | CN¥240 | CN¥200 | CN¥228 | CN¥250 |
| Tax Expense | CN¥35 | CN¥25 | CN¥31 | CN¥28 |
| Net Income | CN¥204 | CN¥175 | CN¥195 | CN¥222 |
| % Margin | 23% | 21.6% | 23% | 26% |
| EPS | 0.7 | 0.6 | 0.67 | 0.78 |
| % Growth | 16.7% | -10.4% | -14.1% | – |
| EPS Diluted | 0.7 | 0.6 | 0.66 | 0.77 |
| Weighted Avg Shares Out | 290 | 290 | 291 | 287 |
| Weighted Avg Shares Out Dil | 290 | 290 | 295 | 288 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥4 | CN¥2 | CN¥3 | CN¥2 |
| Interest Expense | CN¥3 | CN¥3 | CN¥2 | CN¥6 |
| Depreciation & Amortization | CN¥0 | CN¥25 | CN¥18 | CN¥18 |
| EBITDA | CN¥240 | CN¥219 | CN¥230 | CN¥200 |
| % Margin | 27% | 26.9% | 27.1% | 23.4% |