POCO Holding Co., Ltd.
300811.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥144 | CN¥231 | CN¥166 | CN¥118 |
| Short-Term Investments | CN¥41 | CN¥53 | CN¥189 | CN¥40 |
| Receivables | CN¥976 | CN¥631 | CN¥654 | CN¥404 |
| Inventory | CN¥191 | CN¥218 | CN¥144 | CN¥117 |
| Other Curr. Assets | CN¥47 | CN¥43 | CN¥66 | CN¥30 |
| Total Curr. Assets | CN¥1,413 | CN¥1,193 | CN¥1,216 | CN¥707 |
| Property Plant & Equip (Net) | CN¥1,444 | CN¥1,054 | CN¥836 | CN¥320 |
| Goodwill | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Intangibles | CN¥61 | CN¥47 | CN¥33 | CN¥34 |
| Long-Term Investments | CN¥0 | CN¥0 | CN¥27 | CN¥14 |
| Tax Assets | CN¥94 | CN¥61 | CN¥24 | CN¥19 |
| Other NC Assets | CN¥68 | CN¥156 | CN¥114 | CN¥121 |
| Total NC Assets | CN¥1,667 | CN¥1,318 | CN¥1,033 | CN¥508 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥3,080 | CN¥2,512 | CN¥2,249 | CN¥1,215 |
| Liabilities | – | – | – | – |
| Payables | CN¥111 | CN¥131 | CN¥163 | CN¥78 |
| Short-Term Debt | CN¥21 | CN¥55 | CN¥50 | CN¥31 |
| Tax Payable | CN¥42 | CN¥6 | CN¥45 | CN¥26 |
| Deferred Revenue | CN¥0 | CN¥0 | CN¥97 | CN¥45 |
| Other Curr. Liab. | CN¥34 | CN¥81 | CN¥92 | CN¥104 |
| Total Curr. Liab. | CN¥271 | CN¥274 | CN¥355 | CN¥213 |
| LT Debt | CN¥80 | CN¥94 | CN¥98 | CN¥10 |
| Deferred Rev, NC | CN¥2 | CN¥0 | CN¥1 | CN¥1 |
| Deferred Tax Liab, NC | CN¥59 | CN¥37 | CN¥6 | CN¥0 |
| Other NC Liab. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total NC Liab. | CN¥488 | CN¥331 | CN¥264 | CN¥11 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥347 | CN¥200 | CN¥160 | CN¥0 |
| Total Liabilities | CN¥759 | CN¥604 | CN¥619 | CN¥224 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥281 | CN¥199 | CN¥110 | CN¥104 |
| Retained Earnings | CN¥1,141 | CN¥829 | CN¥612 | CN¥449 |
| AOCI | CN¥123 | CN¥142 | CN¥99 | CN¥72 |
| Other Equity | CN¥0 | CN¥0 | CN¥99 | CN¥0 |
| Total Equity | CN¥2,310 | CN¥1,901 | CN¥1,629 | CN¥991 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥10 | CN¥6 | CN¥0 | CN¥0 |
| Total Liab. & Tot. Equity | CN¥3,080 | CN¥2,512 | CN¥2,249 | CN¥1,215 |
| Net Debt | -CN¥43 | -CN¥82 | -CN¥18 | -CN¥77 |