Lizhong Sitong Light Alloys Group Co., Ltd.
300428.SZ · SHZ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CN¥27 | CN¥23 | CN¥21 | CN¥19 |
| % Growth | 16.6% | 9.3% | 14.7% | – |
| Cost of Goods Sold | CN¥25 | CN¥21 | CN¥19 | CN¥17 |
| Gross Profit | CN¥3 | CN¥2 | CN¥2 | CN¥2 |
| % Margin | 9.6% | 10.5% | 9.5% | 9.3% |
| R&D Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| G&A Expenses | CN¥1 | CN¥1 | CN¥0 | CN¥0 |
| SG&A Expenses | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Sales & Mktg Exp. | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Other Operating Expenses | -CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Operating Expenses | CN¥2 | CN¥2 | CN¥1 | CN¥1 |
| Operating Income | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 3.1% | 3% | 2.5% | 3% |
| Other Income/Exp. Net | -CN¥0 | -CN¥0 | -CN¥0 | -CN¥0 |
| Pre-Tax Income | CN¥1 | CN¥1 | CN¥1 | CN¥1 |
| Tax Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Net Income | CN¥1 | CN¥1 | CN¥0 | CN¥0 |
| % Margin | 2.6% | 2.6% | 2.3% | 2.4% |
| EPS | 1.12 | 0.97 | 0.8 | 0.75 |
| % Growth | 15.5% | 21.2% | 6.7% | – |
| EPS Diluted | 1.09 | 0.96 | 0.79 | 0.75 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Interest Expense | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Depreciation & Amortization | CN¥1 | CN¥0 | CN¥0 | CN¥0 |
| EBITDA | CN¥2 | CN¥1 | CN¥1 | CN¥1 |
| % Margin | 5.8% | 5.6% | 4.7% | 6% |