Guangdong Dowstone Technology Co., Ltd.
300409.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥2,347 | CN¥1,896 | CN¥1,758 | CN¥1,642 |
| % Growth | 23.8% | 7.8% | 7.1% | – |
| Cost of Goods Sold | CN¥1,826 | CN¥1,422 | CN¥1,478 | CN¥1,442 |
| Gross Profit | CN¥521 | CN¥474 | CN¥280 | CN¥200 |
| % Margin | 22.2% | 25% | 16% | 12.2% |
| R&D Expenses | CN¥60 | CN¥49 | CN¥39 | CN¥41 |
| G&A Expenses | CN¥126 | CN¥122 | CN¥114 | CN¥115 |
| SG&A Expenses | CN¥143 | CN¥143 | CN¥130 | CN¥139 |
| Sales & Mktg Exp. | CN¥17 | CN¥21 | CN¥16 | CN¥24 |
| Other Operating Expenses | CN¥96 | CN¥43 | CN¥44 | CN¥7 |
| Operating Expenses | CN¥299 | CN¥235 | CN¥213 | CN¥187 |
| Operating Income | CN¥222 | CN¥238 | CN¥68 | CN¥13 |
| % Margin | 9.5% | 12.6% | 3.8% | 0.8% |
| Other Income/Exp. Net | -CN¥3 | -CN¥0 | -CN¥3 | -CN¥9 |
| Pre-Tax Income | CN¥219 | CN¥238 | CN¥64 | CN¥4 |
| Tax Expense | CN¥22 | CN¥37 | CN¥16 | -CN¥14 |
| Net Income | CN¥185 | CN¥187 | CN¥44 | CN¥10 |
| % Margin | 7.9% | 9.8% | 2.5% | 0.6% |
| EPS | 0.24 | 0.27 | 0.064 | 0.016 |
| % Growth | -11.1% | 319.3% | 302.5% | – |
| EPS Diluted | 0.24 | 0.27 | 0.064 | 0.016 |
| Weighted Avg Shares Out | 771 | 679 | 679 | 630 |
| Weighted Avg Shares Out Dil | 771 | 679 | 679 | 630 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥16 | CN¥26 | CN¥18 | CN¥19 |
| Interest Expense | CN¥27 | CN¥26 | CN¥33 | CN¥62 |
| Depreciation & Amortization | CN¥81 | CN¥100 | CN¥81 | CN¥81 |
| EBITDA | CN¥343 | CN¥310 | CN¥158 | CN¥21 |
| % Margin | 14.6% | 16.3% | 9% | 1.2% |