PhiChem Corporation
300398.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CN¥1,079 | CN¥1,171 | CN¥1,109 | CN¥919 |
| Short-Term Investments | CN¥321 | CN¥154 | CN¥270 | CN¥300 |
| Receivables | CN¥1,366 | CN¥1,271 | CN¥1,187 | CN¥1,224 |
| Inventory | CN¥684 | CN¥691 | CN¥657 | CN¥664 |
| Other Curr. Assets | CN¥66 | CN¥151 | CN¥115 | CN¥67 |
| Total Curr. Assets | CN¥3,528 | CN¥3,449 | CN¥3,353 | CN¥3,191 |
| Property Plant & Equip (Net) | CN¥1,753 | CN¥1,793 | CN¥1,752 | CN¥1,782 |
| Goodwill | CN¥681 | CN¥681 | CN¥627 | CN¥669 |
| Intangibles | CN¥432 | CN¥433 | CN¥235 | CN¥248 |
| Long-Term Investments | CN¥422 | CN¥411 | CN¥162 | CN¥199 |
| Tax Assets | CN¥149 | CN¥148 | CN¥135 | CN¥147 |
| Other NC Assets | CN¥109 | CN¥78 | CN¥328 | CN¥349 |
| Total NC Assets | CN¥3,546 | CN¥3,543 | CN¥3,239 | CN¥3,393 |
| Other Assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Total Assets | CN¥7,074 | CN¥6,992 | CN¥6,593 | CN¥6,584 |
| Liabilities | – | – | – | – |
| Payables | CN¥432 | CN¥521 | CN¥463 | CN¥510 |
| Short-Term Debt | CN¥1,001 | CN¥850 | CN¥678 | CN¥657 |
| Tax Payable | CN¥0 | CN¥46 | CN¥49 | CN¥50 |
| Deferred Revenue | CN¥4 | CN¥0 | CN¥0 | CN¥0 |
| Other Curr. Liab. | CN¥190 | CN¥183 | CN¥209 | CN¥299 |
| Total Curr. Liab. | CN¥1,776 | CN¥1,763 | CN¥1,553 | CN¥1,728 |
| LT Debt | CN¥73 | CN¥75 | CN¥693 | CN¥627 |
| Deferred Rev, NC | CN¥47 | CN¥31 | CN¥31 | CN¥33 |
| Deferred Tax Liab, NC | CN¥28 | CN¥30 | CN¥28 | CN¥30 |
| Other NC Liab. | CN¥6 | CN¥6 | CN¥9 | CN¥9 |
| Total NC Liab. | CN¥163 | CN¥149 | CN¥765 | CN¥702 |
| Other Liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Cap. Leases | CN¥0 | CN¥7 | CN¥3 | CN¥3 |
| Total Liabilities | CN¥1,939 | CN¥1,912 | CN¥2,318 | CN¥2,430 |
| Equity | – | – | – | – |
| Pref Stock | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
| Common Stock | CN¥567 | CN¥567 | CN¥530 | CN¥530 |
| Retained Earnings | CN¥2,330 | CN¥2,293 | CN¥2,196 | CN¥2,076 |
| AOCI | CN¥2,024 | CN¥0 | CN¥0 | CN¥0 |
| Other Equity | CN¥0 | CN¥105 | CN¥1,455 | CN¥264 |
| Total Equity | CN¥4,921 | CN¥4,881 | CN¥4,141 | CN¥4,023 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CN¥214 | CN¥199 | CN¥134 | CN¥130 |
| Total Liab. & Tot. Equity | CN¥7,074 | CN¥6,992 | CN¥6,593 | CN¥6,584 |
| Net Debt | -CN¥5 | -CN¥246 | CN¥262 | CN¥365 |