Chengdu Guibao Science & Technology Co.,Ltd.
300019.SZ · SHZ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CN¥944 | CN¥929 | CN¥778 | CN¥1,026 |
| % Growth | 1.6% | 19.3% | -24.2% | – |
| Cost of Goods Sold | CN¥746 | CN¥722 | CN¥612 | CN¥808 |
| Gross Profit | CN¥197 | CN¥207 | CN¥167 | CN¥218 |
| % Margin | 20.9% | 22.3% | 21.4% | 21.2% |
| R&D Expenses | CN¥35 | CN¥34 | CN¥27 | CN¥35 |
| G&A Expenses | CN¥0 | CN¥27 | CN¥36 | CN¥17 |
| SG&A Expenses | CN¥76 | CN¥79 | CN¥81 | CN¥90 |
| Sales & Mktg Exp. | CN¥0 | CN¥53 | CN¥45 | CN¥73 |
| Other Operating Expenses | CN¥5 | CN¥2 | -CN¥5 | -CN¥4 |
| Operating Expenses | CN¥116 | CN¥115 | CN¥103 | CN¥121 |
| Operating Income | CN¥81 | CN¥92 | CN¥64 | CN¥97 |
| % Margin | 8.6% | 9.9% | 8.2% | 9.4% |
| Other Income/Exp. Net | CN¥4 | CN¥2 | CN¥20 | CN¥0 |
| Pre-Tax Income | CN¥86 | CN¥94 | CN¥84 | CN¥97 |
| Tax Expense | CN¥11 | CN¥11 | CN¥13 | CN¥17 |
| Net Income | CN¥75 | CN¥83 | CN¥71 | CN¥79 |
| % Margin | 7.9% | 9% | 9.1% | 7.7% |
| EPS | 0.19 | 0.21 | 0.18 | 0.201 |
| % Growth | -9.5% | 16.7% | -10.6% | – |
| EPS Diluted | 0.19 | 0.21 | 0.18 | 0.2 |
| Weighted Avg Shares Out | 393 | 393 | 393 | 392 |
| Weighted Avg Shares Out Dil | 395 | 396 | 393 | 392 |
| Supplemental Information | – | – | – | – |
| Interest Income | CN¥3 | CN¥3 | CN¥4 | CN¥3 |
| Interest Expense | CN¥2 | CN¥2 | CN¥2 | CN¥2 |
| Depreciation & Amortization | CN¥0 | CN¥25 | CN¥20 | CN¥20 |
| EBITDA | CN¥88 | CN¥104 | CN¥82 | CN¥103 |
| % Margin | 9.3% | 11.2% | 10.5% | 10.1% |