Movie Games S.A.
2LH.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €14,868 | €4,515 | €6,477 | €11,625 |
| % Growth | 229.3% | -30.3% | -44.3% | – |
| Cost of Goods Sold | €0 | €1 | €10 | €572 |
| Gross Profit | €14,868 | €4,514 | €6,467 | €11,053 |
| % Margin | 100% | 100% | 99.8% | 95.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €760 | €1,634 | €1,360 | €5,128 |
| SG&A Expenses | €1,921 | €2,520 | €2,181 | €5,128 |
| Sales & Mktg Exp. | €1,161 | €886 | €821 | €0 |
| Other Operating Expenses | €12,158 | €11,712 | €264 | €408 |
| Operating Expenses | €14,079 | €14,232 | €9,673 | €6,920 |
| Operating Income | €789 | -€9,718 | -€2,932 | €4,132 |
| % Margin | 5.3% | -215.2% | -45.3% | 35.5% |
| Other Income/Exp. Net | -€288 | -€3,181 | €7,105 | €4,770 |
| Pre-Tax Income | €501 | -€12,899 | €4,173 | €15,350 |
| Tax Expense | €39 | -€858 | €2,025 | €2,696 |
| Net Income | €1,505 | -€9,002 | €3,088 | €12,653 |
| % Margin | 10.1% | -199.4% | 47.7% | 108.8% |
| EPS | 0.51 | -3.5 | 1.2 | 4.92 |
| % Growth | 114.6% | -391.7% | -75.6% | – |
| EPS Diluted | 0.51 | -3.5 | 1.2 | 4.92 |
| Weighted Avg Shares Out | 2,951 | 2,572 | 2,573 | 2,573 |
| Weighted Avg Shares Out Dil | 2,951 | 2,572 | 2,573 | 2,573 |
| Supplemental Information | – | – | – | – |
| Interest Income | €102 | €85 | €877 | €23 |
| Interest Expense | €38 | €85 | €4,733 | €0 |
| Depreciation & Amortization | €5,928 | €2,835 | €1,999 | €1,456 |
| EBITDA | €6,467 | -€9,979 | €6,346 | €10,420 |
| % Margin | 43.5% | -221% | 98% | 89.6% |