Movie Games S.A.
2LH.F · FSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | €2,006 | €623 | €3,703 | €2,594 |
| % Growth | 222% | -83.2% | 42.8% | – |
| Cost of Goods Sold | €503 | €906 | €27 | -€81 |
| Gross Profit | -€33 | -€283 | €3,676 | €2,675 |
| % Margin | -1.6% | -45.4% | 99.3% | 103.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €2 | €0 | €0 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€2,408 | €0 | €3,109 | €5,369 |
| Operating Expenses | -€2,408 | €2 | €3,109 | €5,369 |
| Operating Income | €4,378 | -€284 | €567 | -€2,694 |
| % Margin | 218.2% | -45.7% | 15.3% | -103.9% |
| Other Income/Exp. Net | €93 | -€62 | -€4,725 | €1,366 |
| Pre-Tax Income | €1,047 | -€346 | -€4,158 | -€1,328 |
| Tax Expense | €100 | -€20 | -€1,170 | €272 |
| Net Income | €4,572 | -€282 | -€2,976 | -€938 |
| % Margin | 227.9% | -45.3% | -80.4% | -36.2% |
| EPS | 1.78 | -0.11 | -1.16 | -0.34 |
| % Growth | 1,718.2% | 90.5% | -241.2% | – |
| EPS Diluted | 1.78 | -0.11 | -1.16 | -0.34 |
| Weighted Avg Shares Out | 2,569 | 2,573 | 2,573 | 2,762 |
| Weighted Avg Shares Out Dil | 2,569 | 2,573 | 2,573 | 2,762 |
| Supplemental Information | – | – | – | – |
| Interest Income | €46 | €7 | €32 | €1,327 |
| Interest Expense | €87 | €47 | €4,462 | €0 |
| Depreciation & Amortization | €951 | €456 | €1,818 | €1,656 |
| EBITDA | €5,509 | €160 | €2,122 | -€1,206 |
| % Margin | 274.6% | 25.7% | 57.3% | -46.5% |