29Metals Limited
29M.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$270,993 | A$308,038 | A$243,025 | A$209,819 |
| % Growth | -12% | 26.8% | 15.8% | – |
| Cost of Goods Sold | A$231,294 | A$304,302 | A$258,320 | A$270,430 |
| Gross Profit | A$39,699 | A$3,736 | -A$15,295 | -A$60,611 |
| % Margin | 14.6% | 1.2% | -6.3% | -28.9% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$17,580 | A$16,013 | A$17,222 | A$8,594 |
| SG&A Expenses | A$17,580 | A$9,790 | A$23,445 | A$12,288 |
| Sales & Mktg Exp. | A$0 | -A$6,223 | A$6,223 | A$3,694 |
| Other Operating Expenses | -A$27,549 | A$45,163 | A$56,835 | A$0 |
| Operating Expenses | -A$9,969 | A$54,953 | A$80,280 | A$12,288 |
| Operating Income | A$49,668 | -A$51,217 | -A$95,575 | -A$72,899 |
| % Margin | 18.3% | -16.6% | -39.3% | -34.7% |
| Other Income/Exp. Net | -A$14,349 | -A$17,205 | -A$13,611 | -A$2,825 |
| Pre-Tax Income | A$35,319 | -A$68,422 | -A$109,186 | -A$75,724 |
| Tax Expense | A$0 | A$0 | A$109,186 | A$58,072 |
| Net Income | A$35,319 | -A$68,422 | -A$109,186 | -A$133,796 |
| % Margin | 13% | -22.2% | -44.9% | -63.8% |
| EPS | 0.026 | -0.09 | -0.16 | -0.19 |
| % Growth | 128.6% | 43.7% | 15.8% | – |
| EPS Diluted | 0.026 | -0.09 | -0.16 | -0.19 |
| Weighted Avg Shares Out | 1,370,334 | 759,257 | 699,915 | 701,315 |
| Weighted Avg Shares Out Dil | 1,381,866 | 759,250 | 701,594 | 701,315 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$3,078 | A$1,313 | A$4,132 | A$3,181 |
| Interest Expense | A$12,430 | A$15,883 | A$26,118 | A$13,951 |
| Depreciation & Amortization | A$49,584 | A$70,596 | A$100,488 | A$62,346 |
| EBITDA | A$65,158 | A$52,777 | -A$91,766 | A$573 |
| % Margin | 24% | 17.1% | -37.8% | 0.3% |