29Metals Limited
29M.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | A$252,350 | A$161,859 | A$171,962 | A$197,472 |
| Short-Term Investments | A$13,797 | A$12,500 | A$12,500 | A$12,682 |
| Receivables | A$13,208 | A$28,078 | A$51,630 | A$55,047 |
| Inventory | A$70,249 | A$95,262 | A$99,478 | A$76,118 |
| Other Curr. Assets | A$21 | A$20 | A$18 | A$3,053 |
| Total Curr. Assets | A$358,048 | A$306,660 | A$344,956 | A$351,843 |
| Property Plant & Equip (Net) | A$677,451 | A$668,777 | A$885,230 | A$917,882 |
| Goodwill | A$0 | A$0 | A$0 | A$0 |
| Intangibles | A$33 | A$78 | A$122 | A$168 |
| Long-Term Investments | A$0 | A$0 | A$0 | A$0 |
| Tax Assets | A$0 | A$0 | A$58,072 | A$39,478 |
| Other NC Assets | A$2,543 | A$5,690 | A$4,592 | A$5,808 |
| Total NC Assets | A$680,027 | A$674,545 | A$948,016 | A$963,336 |
| Other Assets | A$0 | A$0 | A$0 | A$0 |
| Total Assets | A$1,038,075 | A$981,205 | A$1,292,972 | A$1,315,179 |
| Liabilities | – | – | – | – |
| Payables | A$28,361 | A$12,200 | A$56,840 | A$24,420 |
| Short-Term Debt | A$103,138 | A$99,836 | A$33,742 | A$15,454 |
| Tax Payable | A$0 | A$0 | A$0 | A$0 |
| Deferred Revenue | A$0 | A$0 | A$0 | A$0 |
| Other Curr. Liab. | A$107,901 | A$109,254 | A$14,531 | A$44,495 |
| Total Curr. Liab. | A$269,502 | A$260,511 | A$223,755 | A$200,072 |
| LT Debt | A$158,990 | A$117,375 | A$164,617 | A$186,163 |
| Deferred Rev, NC | A$0 | A$0 | -A$61,794 | -A$44,326 |
| Deferred Tax Liab, NC | A$0 | A$188,378 | A$61,794 | A$44,326 |
| Other NC Liab. | A$163,652 | A$147,007 | A$141,758 | A$155,713 |
| Total NC Liab. | A$349,293 | A$298,350 | A$353,525 | A$345,571 |
| Other Liabilities | A$0 | A$0 | A$0 | A$0 |
| Cap. Leases | A$53,232 | A$54,122 | A$67,117 | A$31,426 |
| Total Liabilities | A$618,795 | A$558,861 | A$577,280 | A$545,643 |
| Equity | – | – | – | – |
| Pref Stock | A$0 | A$0 | A$0 | A$0 |
| Common Stock | A$969,013 | A$795,498 | A$648,464 | A$646,633 |
| Retained Earnings | -A$553,907 | -A$376,299 | A$64,164 | A$121,013 |
| AOCI | A$4,174 | A$3,145 | A$3,064 | A$1,890 |
| Other Equity | A$0 | A$0 | A$0 | A$0 |
| Total Equity | A$419,280 | A$422,344 | A$715,692 | A$769,536 |
| Supplemental Information | – | – | – | – |
| Minority Interest | A$0 | A$0 | A$0 | A$0 |
| Total Liab. & Tot. Equity | A$1,038,075 | A$981,205 | A$1,292,972 | A$1,315,179 |
| Net Debt | A$9,778 | A$55,352 | A$26,397 | A$4,145 |