Nichirei Corporation
2871.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥702,080 | ¥680,091 | ¥662,204 | ¥602,696 |
| % Growth | 3.2% | 2.7% | 9.9% | – |
| Cost of Goods Sold | ¥575,852 | ¥559,945 | ¥553,330 | ¥500,451 |
| Gross Profit | ¥126,228 | ¥120,146 | ¥108,874 | ¥102,245 |
| % Margin | 18% | 17.7% | 16.4% | 17% |
| R&D Expenses | ¥2,206 | ¥1,967 | ¥1,892 | ¥1,939 |
| G&A Expenses | ¥57,761 | ¥54,186 | ¥28,106 | ¥25,365 |
| SG&A Expenses | ¥85,707 | ¥81,267 | ¥74,047 | ¥68,896 |
| Sales & Mktg Exp. | ¥27,946 | ¥27,081 | ¥26,492 | ¥24,343 |
| Other Operating Expenses | ¥0 | ¥1 | -¥7 | -¥6 |
| Operating Expenses | ¥87,913 | ¥83,235 | ¥75,932 | ¥70,829 |
| Operating Income | ¥38,315 | ¥36,912 | ¥32,935 | ¥31,410 |
| % Margin | 5.5% | 5.4% | 5% | 5.2% |
| Other Income/Exp. Net | -¥480 | ¥248 | ¥52 | ¥3,697 |
| Pre-Tax Income | ¥37,835 | ¥37,160 | ¥32,987 | ¥35,107 |
| Tax Expense | ¥10,785 | ¥11,255 | ¥9,349 | ¥10,839 |
| Net Income | ¥24,731 | ¥24,495 | ¥21,568 | ¥23,382 |
| % Margin | 3.5% | 3.6% | 3.3% | 3.9% |
| EPS | 97.34 | 47.95 | 41.785 | 44.18 |
| % Growth | 103% | 14.8% | -5.4% | – |
| EPS Diluted | 97.34 | 47.95 | 41.785 | 44.18 |
| Weighted Avg Shares Out | 254 | 255 | 258 | 265 |
| Weighted Avg Shares Out Dil | 254 | 255 | 258 | 265 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥627 | ¥385 | ¥201 | ¥106 |
| Interest Expense | ¥1,151 | ¥886 | ¥787 | ¥619 |
| Depreciation & Amortization | ¥24,277 | ¥24,219 | ¥22,693 | ¥21,366 |
| EBITDA | ¥63,262 | ¥62,265 | ¥56,467 | ¥57,091 |
| % Margin | 9% | 9.2% | 8.5% | 9.5% |