Nichirei Corporation
2871.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥176,943 | ¥170,765 | ¥167,239 | ¥187,633 |
| % Growth | 3.6% | 2.1% | -10.9% | – |
| Cost of Goods Sold | ¥144,832 | ¥139,109 | ¥138,809 | ¥153,158 |
| Gross Profit | ¥32,111 | ¥31,656 | ¥28,430 | ¥34,475 |
| % Margin | 18.1% | 18.5% | 17% | 18.4% |
| R&D Expenses | ¥503 | ¥504 | ¥596 | ¥593 |
| G&A Expenses | ¥0 | ¥7,756 | ¥14,870 | ¥14,454 |
| SG&A Expenses | ¥21,987 | ¥22,457 | ¥21,275 | ¥21,811 |
| Sales & Mktg Exp. | ¥0 | ¥7,237 | ¥6,405 | ¥7,357 |
| Other Operating Expenses | ¥0 | ¥7 | ¥0 | ¥1 |
| Operating Expenses | ¥22,490 | ¥22,968 | ¥21,871 | ¥22,405 |
| Operating Income | ¥9,621 | ¥8,688 | ¥6,559 | ¥12,070 |
| % Margin | 5.4% | 5.1% | 3.9% | 6.4% |
| Other Income/Exp. Net | ¥3,471 | ¥77 | -¥957 | -¥237 |
| Pre-Tax Income | ¥13,092 | ¥8,765 | ¥5,602 | ¥11,833 |
| Tax Expense | ¥4,096 | ¥2,430 | ¥1,035 | ¥3,592 |
| Net Income | ¥8,501 | ¥5,648 | ¥4,156 | ¥7,698 |
| % Margin | 4.8% | 3.3% | 2.5% | 4.1% |
| EPS | 33.92 | 22.54 | 16.56 | 15.135 |
| % Growth | 50.5% | 36.1% | 9.4% | – |
| EPS Diluted | 33.92 | 22.54 | 16.56 | 15.135 |
| Weighted Avg Shares Out | 251 | 251 | 254 | 254 |
| Weighted Avg Shares Out Dil | 251 | 251 | 254 | 254 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥167 | ¥140 | ¥157 | ¥142 |
| Interest Expense | ¥335 | ¥326 | ¥353 | ¥273 |
| Depreciation & Amortization | ¥5,408 | -¥8,695 | ¥6,352 | ¥6,055 |
| EBITDA | ¥18,836 | ¥0 | ¥12,305 | ¥18,126 |
| % Margin | 10.6% | 0% | 7.4% | 9.7% |