Kewpie Corporation
2809.T · JPX
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | ¥484 | ¥455 | ¥430 | ¥407 |
| % Growth | 6.4% | 5.8% | 5.7% | – |
| Cost of Goods Sold | ¥336 | ¥333 | ¥306 | ¥283 |
| Gross Profit | ¥148 | ¥122 | ¥124 | ¥124 |
| % Margin | 30.5% | 26.9% | 28.9% | 30.5% |
| R&D Expenses | ¥0 | ¥4 | ¥4 | ¥4 |
| G&A Expenses | ¥58 | ¥54 | ¥51 | ¥49 |
| SG&A Expenses | ¥106 | ¥96 | ¥92 | ¥90 |
| Sales & Mktg Exp. | ¥48 | ¥42 | ¥42 | ¥41 |
| Other Operating Expenses | ¥7 | ¥3 | ¥3 | ¥2 |
| Operating Expenses | ¥113 | ¥103 | ¥99 | ¥96 |
| Operating Income | ¥34 | ¥20 | ¥25 | ¥28 |
| % Margin | 7.1% | 4.3% | 5.9% | 6.9% |
| Other Income/Exp. Net | -¥1 | ¥2 | ¥1 | ¥1 |
| Pre-Tax Income | ¥34 | ¥22 | ¥27 | ¥29 |
| Tax Expense | ¥9 | ¥7 | ¥8 | ¥9 |
| Net Income | ¥21 | ¥13 | ¥16 | ¥18 |
| % Margin | 4.4% | 2.9% | 3.7% | 4.4% |
| EPS | 154.09 | 94.77 | 115.34 | 128.16 |
| % Growth | 62.6% | -17.8% | -10% | – |
| EPS Diluted | 154.09 | 94.77 | 115.34 | 128.16 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥18 | ¥17 | ¥16 | ¥16 |
| EBITDA | ¥52 | ¥40 | ¥42 | ¥45 |
| % Margin | 10.7% | 8.7% | 9.7% | 11% |