Cawachi Limited
2664.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥287,816 | ¥285,960 | ¥281,871 | ¥279,462 |
| % Growth | 0.6% | 1.5% | 0.9% | – |
| Cost of Goods Sold | ¥221,153 | ¥220,158 | ¥217,824 | ¥216,313 |
| Gross Profit | ¥66,663 | ¥65,802 | ¥64,047 | ¥63,149 |
| % Margin | 23.2% | 23% | 22.7% | 22.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥59,256 | ¥53,987 | ¥53,184 | ¥51,120 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥4,214 | ¥4,251 | ¥4,319 |
| Operating Expenses | ¥59,256 | ¥58,201 | ¥57,435 | ¥55,439 |
| Operating Income | ¥7,407 | ¥7,601 | ¥6,611 | ¥7,709 |
| % Margin | 2.6% | 2.7% | 2.3% | 2.8% |
| Other Income/Exp. Net | -¥580 | -¥448 | -¥39 | -¥22 |
| Pre-Tax Income | ¥6,827 | ¥7,153 | ¥6,572 | ¥7,687 |
| Tax Expense | ¥1,942 | ¥2,440 | ¥2,394 | ¥2,857 |
| Net Income | ¥4,884 | ¥4,713 | ¥4,177 | ¥4,830 |
| % Margin | 1.7% | 1.6% | 1.5% | 1.7% |
| EPS | 218.68 | 211.02 | 187.02 | 216.41 |
| % Growth | 3.6% | 12.8% | -13.6% | – |
| EPS Diluted | 218.43 | 210.78 | 186.81 | 216.04 |
| Weighted Avg Shares Out | 22 | 22 | 22 | 22 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥17 | ¥19 | ¥21 | ¥24 |
| Interest Expense | ¥36 | ¥35 | ¥41 | ¥49 |
| Depreciation & Amortization | ¥4,494 | ¥4,306 | ¥4,350 | ¥4,424 |
| EBITDA | ¥11,361 | ¥11,495 | ¥10,903 | ¥12,160 |
| % Margin | 3.9% | 4% | 3.9% | 4.4% |