Vector HOLDINGS Inc.
2656.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥162,103 | ¥158,782 | ¥246,164 | ¥365,330 |
| % Growth | 2.1% | -35.5% | -32.6% | – |
| Cost of Goods Sold | ¥33,741 | ¥34,404 | ¥70,065 | ¥234,567 |
| Gross Profit | ¥128,362 | ¥124,378 | ¥176,099 | ¥130,763 |
| % Margin | 79.2% | 78.3% | 71.5% | 35.8% |
| R&D Expenses | ¥0 | ¥12,000 | ¥0 | ¥0 |
| G&A Expenses | ¥78,000 | ¥162,544 | ¥157,702 | ¥109,245 |
| SG&A Expenses | ¥702,406 | ¥875,918 | ¥223,970 | ¥208,336 |
| Sales & Mktg Exp. | ¥624,000 | ¥713,374 | ¥66,268 | ¥99,091 |
| Other Operating Expenses | ¥0 | ¥264 | ¥376,537 | ¥502,880 |
| Operating Expenses | ¥702,406 | ¥888,182 | ¥600,507 | ¥711,216 |
| Operating Income | -¥574,044 | -¥763,804 | -¥354,345 | -¥345,889 |
| % Margin | -354.1% | -481% | -143.9% | -94.7% |
| Other Income/Exp. Net | -¥204,494 | -¥130,107 | -¥80,573 | ¥1,491 |
| Pre-Tax Income | -¥778,538 | -¥893,911 | -¥434,918 | -¥344,398 |
| Tax Expense | ¥1,283 | ¥1,062 | ¥949 | ¥950 |
| Net Income | -¥779,822 | -¥894,973 | -¥435,868 | -¥345,348 |
| % Margin | -481.1% | -563.6% | -177.1% | -94.5% |
| EPS | -39.27 | -50.06 | -31.01 | -24.88 |
| % Growth | 21.6% | -61.4% | -24.6% | – |
| EPS Diluted | -39.27 | -50.06 | -31.01 | -24.88 |
| Weighted Avg Shares Out | 19,856 | 17,876 | 14,058 | 13,880 |
| Weighted Avg Shares Out Dil | 19,856 | 17,876 | 14,058 | 13,880 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥12,628 | ¥12,783 | ¥0 | ¥1,687 |
| Interest Expense | ¥103 | ¥103 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥10,449 | ¥13,258 | ¥3,797 | ¥135,476 |
| EBITDA | -¥767,985 | -¥880,447 | -¥350,546 | -¥210,410 |
| % Margin | -473.8% | -554.5% | -142.4% | -57.6% |